Kakao Corp. (KRX:035720)
South Korea
· Delayed Price · Currency is KRW 48,850
+400 (0.83%)
Last updated: Apr 28, 2026, 3:00 PM KST
Kakao Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,099,148 | 7,864,033 | 7,557,002 | 6,798,742 | 5,910,513 | Upgrade
|
| Revenue Growth (YoY) | 2.99% | 4.06% | 11.15% | 15.03% | 45.17% | Upgrade
|
| Cost of Revenue | 480,966 | 500,241 | 493,281 | 483,433 | 328,216 | Upgrade
|
| Gross Profit | 7,618,181 | 7,363,792 | 7,063,721 | 6,315,308 | 5,582,297 | Upgrade
|
| Selling, General & Admin | 6,000,960 | 5,966,720 | 5,821,157 | 5,143,827 | 4,612,444 | Upgrade
|
| Amortization of Goodwill & Intangibles | 256,503 | 258,520 | 271,424 | 203,766 | 135,363 | Upgrade
|
| Other Operating Expenses | 35,591 | 31,459 | 30,783 | 21,732 | 15,169 | Upgrade
|
| Operating Expenses | 6,905,073 | 6,881,722 | 6,623,807 | 5,746,790 | 4,996,501 | Upgrade
|
| Operating Income | 713,108 | 482,070 | 439,914 | 568,518 | 585,795 | Upgrade
|
| Interest Expense | -180,232 | -203,653 | -162,778 | -109,871 | -39,390 | Upgrade
|
| Interest & Investment Income | 239,368 | 251,983 | 219,743 | 178,943 | 75,467 | Upgrade
|
| Earnings From Equity Investments | 190,577 | 17,085 | -135,317 | 1,603,340 | 2,171,879 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,450 | 25,411 | -4,071 | -26,304 | 392.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -61,497 | -39,749 | -58,622 | -274,838 | -257,834 | Upgrade
|
| EBT Excluding Unusual Items | 896,874 | 533,148 | 298,868 | 1,939,788 | 2,536,310 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18,732 | -49,779 | -42,016 | 41,610 | 35,085 | Upgrade
|
| Gain (Loss) on Sale of Assets | 53,640 | -12,796 | -20,869 | 24,980 | 12,609 | Upgrade
|
| Asset Writedown | -259,981 | -417,336 | -1,884,223 | -736,580 | -295,342 | Upgrade
|
| Other Unusual Items | -50,264 | -3,572 | - | -864.34 | -2,000 | Upgrade
|
| Pretax Income | 621,536 | 49,665 | -1,648,240 | 1,268,935 | 2,286,661 | Upgrade
|
| Income Tax Expense | 94,701 | 160,486 | 168,429 | 201,906 | 646,177 | Upgrade
|
| Earnings From Continuing Operations | 526,835 | -110,820 | -1,816,669 | 1,067,029 | 1,640,484 | Upgrade
|
| Earnings From Discontinued Operations | -8,875 | -51,050 | - | - | - | Upgrade
|
| Net Income to Company | 517,960 | -161,871 | -1,816,669 | 1,067,029 | 1,640,484 | Upgrade
|
| Minority Interest in Earnings | -26,468 | 217,148 | 804,118 | 290,990 | -253,170 | Upgrade
|
| Net Income | 491,492 | 55,277 | -1,012,551 | 1,358,019 | 1,387,314 | Upgrade
|
| Net Income to Common | 491,492 | 55,277 | -1,012,551 | 1,358,019 | 1,387,314 | Upgrade
|
| Net Income Growth | 789.14% | - | - | -2.11% | 815.11% | Upgrade
|
| Shares Outstanding (Basic) | 440 | 439 | 437 | 436 | 432 | Upgrade
|
| Shares Outstanding (Diluted) | 441 | 443 | 437 | 443 | 443 | Upgrade
|
| Shares Change (YoY) | -0.35% | 1.24% | -1.18% | -0.09% | 2.38% | Upgrade
|
| EPS (Basic) | 1118.27 | 126.00 | -2314.82 | 3117.84 | 3210.29 | Upgrade
|
| EPS (Diluted) | 1113.89 | 92.43 | -2315.00 | 3066.23 | 3145.60 | Upgrade
|
| EPS Growth | 1105.07% | - | - | -2.52% | 778.37% | Upgrade
|
| Free Cash Flow | 925,593 | 870,843 | 765,948 | 225,461 | 1,090,353 | Upgrade
|
| Free Cash Flow Per Share | 2097.53 | 1966.48 | 1751.06 | 509.36 | 2461.02 | Upgrade
|
| Dividend Per Share | - | 68.000 | 61.000 | 60.000 | 53.000 | Upgrade
|
| Dividend Growth | - | 11.47% | 1.67% | 13.21% | 76.67% | Upgrade
|
| Gross Margin | 94.06% | 93.64% | 93.47% | 92.89% | 94.45% | Upgrade
|
| Operating Margin | 8.80% | 6.13% | 5.82% | 8.36% | 9.91% | Upgrade
|
| Profit Margin | 6.07% | 0.70% | -13.40% | 19.98% | 23.47% | Upgrade
|
| Free Cash Flow Margin | 11.43% | 11.07% | 10.14% | 3.32% | 18.45% | Upgrade
|
| EBITDA | 1,553,325 | 1,317,367 | 1,200,569 | 1,149,949 | 958,926 | Upgrade
|
| EBITDA Margin | 19.18% | 16.75% | 15.89% | 16.91% | 16.22% | Upgrade
|
| D&A For EBITDA | 840,217 | 835,297 | 760,655 | 581,431 | 373,131 | Upgrade
|
| EBIT | 713,108 | 482,070 | 439,914 | 568,518 | 585,795 | Upgrade
|
| EBIT Margin | 8.80% | 6.13% | 5.82% | 8.36% | 9.91% | Upgrade
|
| Effective Tax Rate | 15.24% | 323.13% | - | 15.91% | 28.26% | Upgrade
|
| Advertising Expenses | 383,736 | 398,221 | 399,885 | 410,098 | 382,276 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.