Korea Gas Corporation (KRX:036460)
38,700
-350 (-0.90%)
Last updated: Apr 29, 2026, 10:10 AM KST
Korea Gas Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 35,727,336 | 38,388,740 | 44,555,995 | 51,724,287 | 27,520,756 | Upgrade
|
| Revenue Growth (YoY) | -6.93% | -13.84% | -13.86% | 87.95% | 32.10% | Upgrade
|
| Cost of Revenue | 33,171,944 | 34,979,198 | 42,601,173 | 48,830,377 | 25,860,432 | Upgrade
|
| Gross Profit | 2,555,392 | 3,409,542 | 1,954,822 | 2,893,910 | 1,660,324 | Upgrade
|
| Selling, General & Admin | 279,309 | 237,373 | 239,918 | 242,929 | 226,771 | Upgrade
|
| Research & Development | 42,737 | 45,465 | 42,536 | 63,796 | 71,808 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5,030 | 5,195 | 5,427 | 4,093 | 4,476 | Upgrade
|
| Other Operating Expenses | 103,861 | 97,819 | 93,480 | 101,677 | 100,582 | Upgrade
|
| Operating Expenses | 462,616 | 549,293 | 401,403 | 483,689 | 420,625 | Upgrade
|
| Operating Income | 2,092,776 | 2,860,249 | 1,553,419 | 2,410,221 | 1,239,699 | Upgrade
|
| Interest Expense | -1,259,884 | -1,506,194 | -1,676,235 | -964,918 | -641,960 | Upgrade
|
| Interest & Investment Income | 82,199 | 90,130 | 114,781 | 71,259 | 23,544 | Upgrade
|
| Earnings From Equity Investments | 97,897 | 136,613 | - | 353,965 | 180,335 | Upgrade
|
| Currency Exchange Gain (Loss) | 113,952 | -760,551 | -354,506 | 221,134 | -96,220 | Upgrade
|
| Other Non Operating Income (Expenses) | -51,670 | 972,183 | 202,897 | 72,891 | 134,316 | Upgrade
|
| EBT Excluding Unusual Items | 1,075,270 | 1,792,430 | -159,644 | 2,164,553 | 839,714 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,262 | -55 | 104,681 | -303 | 700 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10,643 | -10,894 | -6,954 | -5,057 | -4,271 | Upgrade
|
| Asset Writedown | -666,878 | -143,873 | -799,957 | -216,902 | 531,191 | Upgrade
|
| Other Unusual Items | - | - | - | 2,957 | - | Upgrade
|
| Pretax Income | 396,487 | 1,637,608 | -861,874 | 1,945,248 | 1,367,334 | Upgrade
|
| Income Tax Expense | 264,236 | 488,623 | -114,445 | 448,240 | 402,812 | Upgrade
|
| Earnings From Continuing Operations | 132,251 | 1,148,985 | -747,429 | 1,497,008 | 964,522 | Upgrade
|
| Net Income to Company | 132,251 | 1,148,985 | -747,429 | 1,497,008 | 964,522 | Upgrade
|
| Minority Interest in Earnings | 770 | -2,236 | -13,782 | -3,905 | -13,765 | Upgrade
|
| Net Income | 133,021 | 1,146,749 | -761,211 | 1,493,103 | 950,757 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 6,851 | 6,851 | - | Upgrade
|
| Net Income to Common | 133,021 | 1,146,749 | -768,062 | 1,486,252 | 950,757 | Upgrade
|
| Net Income Growth | -88.40% | - | - | 57.04% | - | Upgrade
|
| Shares Outstanding (Basic) | 91 | 87 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 92 | 86 | 92 | 87 | Upgrade
|
| Shares Change (YoY) | -0.01% | 7.56% | -7.03% | 6.54% | 0.18% | Upgrade
|
| EPS (Basic) | 1463.00 | 13174.00 | -8948.96 | 17316.84 | 11077.60 | Upgrade
|
| EPS (Diluted) | 1441.00 | 12422.00 | -8949.00 | 16174.35 | 10973.00 | Upgrade
|
| EPS Growth | -88.40% | - | - | 47.40% | - | Upgrade
|
| Free Cash Flow | 4,551,568 | 1,963,615 | 4,554,461 | -15,759,426 | -3,226,781 | Upgrade
|
| Free Cash Flow Per Share | 49306.57 | 21270.59 | 53065.63 | -170717.30 | -37241.67 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2728.000 | Upgrade
|
| Gross Margin | 7.15% | 8.88% | 4.39% | 5.59% | 6.03% | Upgrade
|
| Operating Margin | 5.86% | 7.45% | 3.49% | 4.66% | 4.50% | Upgrade
|
| Profit Margin | 0.37% | 2.99% | -1.72% | 2.87% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 12.74% | 5.12% | 10.22% | -30.47% | -11.72% | Upgrade
|
| EBITDA | 4,016,709 | 4,842,885 | 3,161,341 | 4,161,579 | 2,962,029 | Upgrade
|
| EBITDA Margin | 11.24% | 12.62% | 7.09% | 8.05% | 10.76% | Upgrade
|
| D&A For EBITDA | 1,923,933 | 1,982,636 | 1,607,922 | 1,751,358 | 1,722,329 | Upgrade
|
| EBIT | 2,092,776 | 2,860,249 | 1,553,419 | 2,410,221 | 1,239,699 | Upgrade
|
| EBIT Margin | 5.86% | 7.45% | 3.49% | 4.66% | 4.50% | Upgrade
|
| Effective Tax Rate | 66.64% | 29.84% | - | 23.04% | 29.46% | Upgrade
|
| Advertising Expenses | 20,580 | 19,599 | 19,990 | 18,595 | 14,958 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.