Farmsco (KRX:036580)
South Korea
· Delayed Price · Currency is KRW 3,475.00
-65.00 (-1.84%)
Last updated: Apr 29, 2026, 2:19 PM KST
Farmsco Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,554,135 | 1,574,635 | 1,854,548 | 1,901,507 | 1,536,856 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 1,554,135 | 1,574,635 | 1,854,548 | 1,901,507 | 1,536,856 | Upgrade
|
| Revenue Growth (YoY) | -1.30% | -15.09% | -2.47% | 23.73% | 15.21% | Upgrade
|
| Cost of Revenue | 1,319,428 | 1,348,454 | 1,650,505 | 1,727,690 | 1,355,944 | Upgrade
|
| Gross Profit | 234,707 | 226,181 | 204,043 | 173,817 | 180,912 | Upgrade
|
| Selling, General & Admin | 149,747 | 147,595 | 153,486 | 145,605 | 126,540 | Upgrade
|
| Research & Development | 723.66 | 880.1 | 384.95 | 177.16 | 174.28 | Upgrade
|
| Amortization of Goodwill & Intangibles | 361.35 | 323.66 | 176.18 | 126.26 | 95.8 | Upgrade
|
| Other Operating Expenses | 1,656 | 2,231 | 2,072 | 1,938 | 1,677 | Upgrade
|
| Operating Expenses | 154,897 | 172,097 | 172,545 | 155,384 | 144,381 | Upgrade
|
| Operating Income | 79,810 | 54,083 | 31,498 | 18,432 | 36,531 | Upgrade
|
| Interest Expense | -40,902 | -50,986 | -46,350 | -29,565 | -10,801 | Upgrade
|
| Interest & Investment Income | 6,331 | 9,987 | 6,333 | 7,550 | 3,722 | Upgrade
|
| Earnings From Equity Investments | - | - | -331.57 | - | -26.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,389 | -62,764 | -5,542 | -27,074 | -19,163 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,218 | -21,171 | 1,702 | -3,357 | 16,787 | Upgrade
|
| EBT Excluding Unusual Items | 58,845 | -70,851 | -12,691 | -34,013 | 27,049 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -65.97 | 44.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,523 | 1,271 | -6,680 | -4,661 | -923.2 | Upgrade
|
| Asset Writedown | -953.21 | -4,379 | -6,498 | - | -8,576 | Upgrade
|
| Pretax Income | 62,558 | -70,149 | -22,681 | -37,585 | 18,809 | Upgrade
|
| Income Tax Expense | 20,759 | 43.79 | 11,318 | -3,267 | 16,678 | Upgrade
|
| Earnings From Continuing Operations | 41,799 | -70,193 | -33,999 | -34,318 | 2,131 | Upgrade
|
| Net Income to Company | 41,799 | -70,193 | -33,999 | -34,318 | 2,131 | Upgrade
|
| Minority Interest in Earnings | -868.03 | -499.68 | -200.5 | 1,561 | 944.97 | Upgrade
|
| Net Income | 40,931 | -70,693 | -34,199 | -32,757 | 3,076 | Upgrade
|
| Net Income to Common | 40,931 | -70,693 | -34,199 | -32,757 | 3,076 | Upgrade
|
| Net Income Growth | - | - | - | - | -75.23% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 1169.00 | -2019.00 | -976.59 | -935.41 | 87.84 | Upgrade
|
| EPS (Diluted) | 1169.00 | -2019.00 | -976.59 | -935.41 | 87.84 | Upgrade
|
| EPS Growth | - | - | - | - | -75.23% | Upgrade
|
| Free Cash Flow | 27,691 | -6,211 | -48,859 | -133,463 | -29,781 | Upgrade
|
| Free Cash Flow Per Share | 790.86 | -177.37 | -1395.23 | -3811.16 | -850.42 | Upgrade
|
| Dividend Per Share | - | - | 50.000 | 50.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | - | Upgrade
|
| Gross Margin | 15.10% | 14.36% | 11.00% | 9.14% | 11.77% | Upgrade
|
| Operating Margin | 5.13% | 3.44% | 1.70% | 0.97% | 2.38% | Upgrade
|
| Profit Margin | 2.63% | -4.49% | -1.84% | -1.72% | 0.20% | Upgrade
|
| Free Cash Flow Margin | 1.78% | -0.39% | -2.63% | -7.02% | -1.94% | Upgrade
|
| EBITDA | 107,554 | 87,624 | 69,927 | 58,668 | 68,029 | Upgrade
|
| EBITDA Margin | 6.92% | 5.56% | 3.77% | 3.08% | 4.43% | Upgrade
|
| D&A For EBITDA | 27,744 | 33,541 | 38,428 | 40,235 | 31,498 | Upgrade
|
| EBIT | 79,810 | 54,083 | 31,498 | 18,432 | 36,531 | Upgrade
|
| EBIT Margin | 5.13% | 3.44% | 1.70% | 0.97% | 2.38% | Upgrade
|
| Effective Tax Rate | 33.18% | - | - | - | 88.67% | Upgrade
|
| Advertising Expenses | 5,776 | 4,745 | 7,489 | 6,821 | 5,185 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.