HANMI Semiconductor Co., Ltd. (KRX:042700)
South Korea
· Delayed Price · Currency is KRW 119,100
+3,000 (2.58%)
At close: Dec 5, 2025
HANMI Semiconductor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 643,267 | 558,917 | 159,009 | 327,592 | 373,169 | 257,386 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 643,267 | 558,917 | 159,009 | 327,592 | 373,169 | 257,386 | Upgrade
|
| Revenue Growth (YoY) | 39.38% | 251.50% | -51.46% | -12.21% | 44.98% | 113.82% | Upgrade
|
| Cost of Revenue | 270,795 | 244,619 | 79,809 | 142,703 | 193,077 | 146,817 | Upgrade
|
| Gross Profit | 372,472 | 314,298 | 79,200 | 184,889 | 180,093 | 110,569 | Upgrade
|
| Selling, General & Admin | 59,031 | 47,316 | 33,376 | 37,729 | 35,161 | 29,609 | Upgrade
|
| Research & Development | 19,176 | 17,855 | 15,860 | 18,267 | 18,281 | 11,833 | Upgrade
|
| Amortization of Goodwill & Intangibles | 104.3 | 124.15 | 169.73 | 186.75 | 187.99 | 192.04 | Upgrade
|
| Other Operating Expenses | 785.85 | 712.91 | 734.32 | 826.97 | 664.24 | 649.57 | Upgrade
|
| Operating Expenses | 76,976 | 58,906 | 44,628 | 73,029 | 57,673 | 43,920 | Upgrade
|
| Operating Income | 295,496 | 255,392 | 34,571 | 111,859 | 122,419 | 66,649 | Upgrade
|
| Interest Expense | -417.71 | -115.27 | -79.07 | -121.07 | -36.64 | -67.63 | Upgrade
|
| Interest & Investment Income | 4,784 | 6,410 | 4,933 | 759.08 | 62.33 | 339.91 | Upgrade
|
| Earnings From Equity Investments | 9.95 | - | 71,412 | -1,129 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 13,827 | 22,118 | 2,857 | 10,051 | 9,677 | -6,469 | Upgrade
|
| Other Non Operating Income (Expenses) | 432.79 | 611.51 | 457.22 | 774.93 | 799.34 | 266.41 | Upgrade
|
| EBT Excluding Unusual Items | 314,131 | 284,416 | 114,152 | 122,194 | 132,922 | 60,719 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13,936 | 1,083 | 211,456 | 1,181 | 3,264 | 744.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,792 | -16,347 | 19,672 | 4,599 | 182.76 | 4,183 | Upgrade
|
| Asset Writedown | -19,763 | -70,778 | - | -130.46 | -116.6 | - | Upgrade
|
| Pretax Income | 315,095 | 198,374 | 345,280 | 127,844 | 136,252 | 65,647 | Upgrade
|
| Income Tax Expense | 73,512 | 45,760 | 78,112 | 35,585 | 31,813 | 15,515 | Upgrade
|
| Earnings From Continuing Operations | 241,583 | 152,614 | 267,168 | 92,259 | 104,438 | 50,131 | Upgrade
|
| Net Income to Company | 241,583 | 152,614 | 267,168 | 92,259 | 104,438 | 50,131 | Upgrade
|
| Net Income | 241,583 | 152,614 | 267,168 | 92,259 | 104,438 | 50,131 | Upgrade
|
| Net Income to Common | 241,583 | 152,614 | 267,168 | 92,259 | 104,438 | 50,131 | Upgrade
|
| Net Income Growth | 33.07% | -42.88% | 189.58% | -11.66% | 108.33% | 160.25% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 96 | 97 | 98 | 99 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 96 | 97 | 98 | 99 | 100 | Upgrade
|
| Shares Change (YoY) | -1.23% | -0.74% | -1.22% | -0.59% | -1.06% | -0.63% | Upgrade
|
| EPS (Basic) | 2543.89 | 1589.11 | 2752.90 | 939.04 | 1056.71 | 501.84 | Upgrade
|
| EPS (Diluted) | 2531.86 | 1584.00 | 2752.90 | 939.00 | 1056.71 | 501.84 | Upgrade
|
| EPS Growth | 34.74% | -42.46% | 193.17% | -11.14% | 110.57% | 162.06% | Upgrade
|
| Free Cash Flow | 177,171 | 87,827 | 17,459 | 100,411 | 26,995 | 30,042 | Upgrade
|
| Free Cash Flow Per Share | 1859.86 | 911.71 | 179.90 | 1022.01 | 273.14 | 300.74 | Upgrade
|
| Dividend Per Share | 720.000 | 720.000 | - | - | - | - | Upgrade
|
| Gross Margin | 57.90% | 56.23% | 49.81% | 56.44% | 48.26% | 42.96% | Upgrade
|
| Operating Margin | 45.94% | 45.69% | 21.74% | 34.15% | 32.80% | 25.90% | Upgrade
|
| Profit Margin | 37.56% | 27.30% | 168.02% | 28.16% | 27.99% | 19.48% | Upgrade
|
| Free Cash Flow Margin | 27.54% | 15.71% | 10.98% | 30.65% | 7.23% | 11.67% | Upgrade
|
| EBITDA | 306,827 | 265,164 | 43,220 | 120,612 | 128,893 | 72,782 | Upgrade
|
| EBITDA Margin | 47.70% | 47.44% | 27.18% | 36.82% | 34.54% | 28.28% | Upgrade
|
| D&A For EBITDA | 11,331 | 9,772 | 8,649 | 8,753 | 6,473 | 6,133 | Upgrade
|
| EBIT | 295,496 | 255,392 | 34,571 | 111,859 | 122,419 | 66,649 | Upgrade
|
| EBIT Margin | 45.94% | 45.69% | 21.74% | 34.15% | 32.80% | 25.90% | Upgrade
|
| Effective Tax Rate | 23.33% | 23.07% | 22.62% | 27.83% | 23.35% | 23.64% | Upgrade
|
| Advertising Expenses | - | 1,598 | 814.63 | 707.35 | 858.81 | 390.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.