HANMI Semiconductor Co., Ltd. (KRX:042700)
South Korea
· Delayed Price · Currency is KRW 357,500
-9,500 (-2.59%)
At close: Apr 29, 2026
HANMI Semiconductor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 576,685 | 558,917 | 159,009 | 327,592 | 373,169 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 576,685 | 558,917 | 159,009 | 327,592 | 373,169 | Upgrade
|
| Revenue Growth (YoY) | 3.18% | 251.50% | -51.46% | -12.21% | 44.98% | Upgrade
|
| Cost of Revenue | 244,745 | 244,619 | 79,809 | 142,703 | 193,077 | Upgrade
|
| Gross Profit | 331,939 | 314,298 | 79,200 | 184,889 | 180,093 | Upgrade
|
| Selling, General & Admin | 58,757 | 47,316 | 33,376 | 37,729 | 35,161 | Upgrade
|
| Research & Development | 19,396 | 17,855 | 15,860 | 18,267 | 18,281 | Upgrade
|
| Amortization of Goodwill & Intangibles | 91.32 | 124.15 | 169.73 | 186.75 | 187.99 | Upgrade
|
| Other Operating Expenses | 801.79 | 712.91 | 734.32 | 826.97 | 664.24 | Upgrade
|
| Operating Expenses | 80,758 | 58,906 | 44,628 | 73,029 | 57,673 | Upgrade
|
| Operating Income | 251,181 | 255,392 | 34,571 | 111,859 | 122,419 | Upgrade
|
| Interest Expense | -397.69 | -115.27 | -79.07 | -121.07 | -36.64 | Upgrade
|
| Interest & Investment Income | 6,281 | 6,410 | 4,933 | 759.08 | 62.33 | Upgrade
|
| Earnings From Equity Investments | 850.66 | - | 71,412 | -1,129 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,716 | 22,118 | 2,857 | 10,051 | 9,677 | Upgrade
|
| Other Non Operating Income (Expenses) | 369.85 | 611.51 | 457.22 | 774.93 | 799.34 | Upgrade
|
| EBT Excluding Unusual Items | 260,002 | 284,416 | 114,152 | 122,194 | 132,922 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12,791 | 1,083 | 211,456 | 1,181 | 3,264 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,224 | -16,347 | 19,672 | 4,599 | 182.76 | Upgrade
|
| Asset Writedown | -633 | -70,778 | - | -130.46 | -116.6 | Upgrade
|
| Pretax Income | 278,383 | 198,374 | 345,280 | 127,844 | 136,252 | Upgrade
|
| Income Tax Expense | 64,376 | 45,760 | 78,112 | 35,585 | 31,813 | Upgrade
|
| Net Income | 214,008 | 152,614 | 267,168 | 92,259 | 104,438 | Upgrade
|
| Net Income to Common | 214,008 | 152,614 | 267,168 | 92,259 | 104,438 | Upgrade
|
| Net Income Growth | 40.23% | -42.88% | 189.58% | -11.66% | 108.33% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 96 | 97 | 98 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 96 | 97 | 98 | 99 | Upgrade
|
| Shares Change (YoY) | -1.16% | -0.74% | -1.22% | -0.59% | -1.06% | Upgrade
|
| EPS (Basic) | 2256.12 | 1589.11 | 2752.90 | 939.04 | 1056.71 | Upgrade
|
| EPS (Diluted) | 2248.00 | 1584.00 | 2752.90 | 939.00 | 1056.71 | Upgrade
|
| EPS Growth | 41.92% | -42.46% | 193.17% | -11.14% | 110.57% | Upgrade
|
| Free Cash Flow | 154,006 | 87,827 | 17,459 | 100,411 | 26,995 | Upgrade
|
| Free Cash Flow Per Share | 1617.39 | 911.71 | 179.90 | 1022.01 | 273.14 | Upgrade
|
| Dividend Per Share | 800.000 | 720.000 | - | - | - | Upgrade
|
| Dividend Growth | 11.11% | - | - | - | - | Upgrade
|
| Gross Margin | 57.56% | 56.23% | 49.81% | 56.44% | 48.26% | Upgrade
|
| Operating Margin | 43.56% | 45.69% | 21.74% | 34.15% | 32.80% | Upgrade
|
| Profit Margin | 37.11% | 27.30% | 168.02% | 28.16% | 27.99% | Upgrade
|
| Free Cash Flow Margin | 26.71% | 15.71% | 10.98% | 30.65% | 7.23% | Upgrade
|
| EBITDA | 262,735 | 265,164 | 43,220 | 120,612 | 128,893 | Upgrade
|
| EBITDA Margin | 45.56% | 47.44% | 27.18% | 36.82% | 34.54% | Upgrade
|
| D&A For EBITDA | 11,554 | 9,772 | 8,649 | 8,753 | 6,473 | Upgrade
|
| EBIT | 251,181 | 255,392 | 34,571 | 111,859 | 122,419 | Upgrade
|
| EBIT Margin | 43.56% | 45.69% | 21.74% | 34.15% | 32.80% | Upgrade
|
| Effective Tax Rate | 23.13% | 23.07% | 22.62% | 27.83% | 23.35% | Upgrade
|
| Advertising Expenses | 1,593 | 1,598 | 814.63 | 707.35 | 858.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.