KEPCO Engineering & Construction Company, Inc. (KRX:052690)
191,700
-200 (-0.10%)
Last updated: Apr 29, 2026, 2:15 PM KST
KRX:052690 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 518,768 | 569,494 | 545,092 | 505,291 | 433,127 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 518,768 | 569,494 | 545,092 | 505,291 | 433,127 | Upgrade
|
| Revenue Growth (YoY) | -8.91% | 4.48% | 7.88% | 16.66% | 0.33% | Upgrade
|
| Cost of Revenue | 406,258 | 419,682 | 417,308 | 394,394 | 326,273 | Upgrade
|
| Gross Profit | 112,510 | 149,812 | 127,784 | 110,897 | 106,854 | Upgrade
|
| Selling, General & Admin | 50,807 | 51,508 | 46,745 | 39,913 | 43,089 | Upgrade
|
| Research & Development | 22,110 | 23,008 | 48,133 | 52,619 | 49,387 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,106 | 1,080 | 1,048 | 1,345 | 1,500 | Upgrade
|
| Other Operating Expenses | 523.76 | 640.79 | 661.89 | 638.46 | 621.5 | Upgrade
|
| Operating Expenses | 77,057 | 78,875 | 99,222 | 96,957 | 96,726 | Upgrade
|
| Operating Income | 35,453 | 70,937 | 28,562 | 13,940 | 10,128 | Upgrade
|
| Interest Expense | -67.11 | -78.88 | -96.12 | -344.01 | -40.25 | Upgrade
|
| Interest & Investment Income | 5,235 | 5,653 | 6,325 | 2,979 | 1,862 | Upgrade
|
| Earnings From Equity Investments | 619.81 | -83.57 | 197.54 | 450.8 | 474.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -244.58 | 1,181 | 80.94 | 90.09 | 147.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,332 | -3,362 | 8,811 | 8,560 | 5,085 | Upgrade
|
| EBT Excluding Unusual Items | 37,663 | 74,247 | 43,882 | 25,676 | 17,657 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,123 | 2,305 | 165.88 | 21.22 | 19.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 79,040 | 35.35 | 128.35 | 38.65 | 51.46 | Upgrade
|
| Asset Writedown | -8,409 | -363.7 | -102.7 | - | - | Upgrade
|
| Pretax Income | 109,416 | 76,223 | 44,073 | 25,736 | 17,728 | Upgrade
|
| Income Tax Expense | 24,049 | 17,711 | 11,419 | 7,782 | 1,275 | Upgrade
|
| Net Income | 85,368 | 58,512 | 32,654 | 17,954 | 16,452 | Upgrade
|
| Net Income to Common | 85,368 | 58,512 | 32,654 | 17,954 | 16,452 | Upgrade
|
| Net Income Growth | 45.90% | 79.19% | 81.88% | 9.13% | -18.39% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| EPS (Basic) | 2243.95 | 1538.03 | 858.34 | 471.93 | 432.46 | Upgrade
|
| EPS (Diluted) | 2243.95 | 1538.03 | 858.34 | 471.93 | 432.46 | Upgrade
|
| EPS Growth | 45.90% | 79.19% | 81.88% | 9.13% | -18.39% | Upgrade
|
| Free Cash Flow | 24,742 | 44,394 | 37,970 | 5,382 | -17,390 | Upgrade
|
| Free Cash Flow Per Share | 650.36 | 1166.92 | 998.08 | 141.46 | -457.11 | Upgrade
|
| Dividend Per Share | - | 999.000 | 515.000 | 283.000 | 238.000 | Upgrade
|
| Dividend Growth | - | 93.98% | 81.98% | 18.91% | -15.60% | Upgrade
|
| Gross Margin | 21.69% | 26.31% | 23.44% | 21.95% | 24.67% | Upgrade
|
| Operating Margin | 6.83% | 12.46% | 5.24% | 2.76% | 2.34% | Upgrade
|
| Profit Margin | 16.46% | 10.27% | 5.99% | 3.55% | 3.80% | Upgrade
|
| Free Cash Flow Margin | 4.77% | 7.80% | 6.97% | 1.06% | -4.01% | Upgrade
|
| EBITDA | 58,462 | 93,190 | 50,343 | 37,030 | 35,022 | Upgrade
|
| EBITDA Margin | 11.27% | 16.36% | 9.24% | 7.33% | 8.09% | Upgrade
|
| D&A For EBITDA | 23,009 | 22,253 | 21,781 | 23,090 | 24,895 | Upgrade
|
| EBIT | 35,453 | 70,937 | 28,562 | 13,940 | 10,128 | Upgrade
|
| EBIT Margin | 6.83% | 12.46% | 5.24% | 2.76% | 2.34% | Upgrade
|
| Effective Tax Rate | 21.98% | 23.24% | 25.91% | 30.24% | 7.19% | Upgrade
|
| Advertising Expenses | 745.4 | 573.81 | 551.64 | 528.85 | 528.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.