Tapex Co., Ltd. (KRX:055490)
20,950
+250 (1.21%)
At close: Apr 29, 2026
Tapex Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 141,139 | 135,955 | 145,840 | 182,261 | 154,923 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 141,139 | 135,955 | 145,840 | 182,261 | 154,923 | Upgrade
|
| Revenue Growth (YoY) | 3.81% | -6.78% | -19.98% | 17.65% | 30.44% | Upgrade
|
| Cost of Revenue | 122,266 | 118,360 | 123,306 | 139,832 | 118,514 | Upgrade
|
| Gross Profit | 18,873 | 17,595 | 22,534 | 42,429 | 36,409 | Upgrade
|
| Selling, General & Admin | 14,007 | 13,831 | 13,813 | 14,989 | 13,543 | Upgrade
|
| Amortization of Goodwill & Intangibles | 791.12 | 780.64 | 775.73 | 730.77 | 723.47 | Upgrade
|
| Other Operating Expenses | 694.48 | 616.29 | 702.82 | 645.72 | 575.39 | Upgrade
|
| Operating Expenses | 16,419 | 16,167 | 15,914 | 16,977 | 15,155 | Upgrade
|
| Operating Income | 2,453 | 1,428 | 6,621 | 25,451 | 21,254 | Upgrade
|
| Interest Expense | -375.24 | -338.63 | -457.25 | -379.34 | -342.23 | Upgrade
|
| Interest & Investment Income | 407.65 | 569.88 | 1,232 | 953.26 | 395.9 | Upgrade
|
| Earnings From Equity Investments | 301.82 | -14.43 | -57.31 | -3,321 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 252.11 | 334.27 | -278.71 | 438.75 | 738.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,928 | 1,390 | 403.25 | 613.65 | 678.23 | Upgrade
|
| EBT Excluding Unusual Items | 1,112 | 3,369 | 7,463 | 23,757 | 22,725 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.35 | 9.73 | 30 | -39.64 | 750.85 | Upgrade
|
| Asset Writedown | -3.32 | 3 | 8.2 | -17.85 | 1.67 | Upgrade
|
| Pretax Income | 1,091 | 3,382 | 7,501 | 23,699 | 23,478 | Upgrade
|
| Income Tax Expense | -925.58 | -199.05 | -602.98 | 4,766 | 4,566 | Upgrade
|
| Net Income | 2,017 | 3,581 | 8,104 | 18,933 | 18,911 | Upgrade
|
| Net Income to Common | 2,017 | 3,581 | 8,104 | 18,933 | 18,911 | Upgrade
|
| Net Income Growth | -43.69% | -55.81% | -57.20% | 0.12% | 36.76% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.13% | 0.24% | -0.30% | 0.12% | 1.18% | Upgrade
|
| EPS (Basic) | 422.81 | 751.02 | 1708.44 | 4013.24 | 4008.60 | Upgrade
|
| EPS (Diluted) | 422.81 | 750.00 | 1701.00 | 3982.97 | 3983.12 | Upgrade
|
| EPS Growth | -43.63% | -55.91% | -57.29% | -0.00% | 35.90% | Upgrade
|
| Free Cash Flow | 5,909 | -7,635 | -19,444 | 18,266 | 478.74 | Upgrade
|
| Free Cash Flow Per Share | 1238.85 | -1598.47 | -4080.98 | 3822.28 | 100.30 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 300.000 | 900.000 | 700.000 | Upgrade
|
| Dividend Growth | - | -33.33% | -66.67% | 28.57% | 40.00% | Upgrade
|
| Gross Margin | 13.37% | 12.94% | 15.45% | 23.28% | 23.50% | Upgrade
|
| Operating Margin | 1.74% | 1.05% | 4.54% | 13.96% | 13.72% | Upgrade
|
| Profit Margin | 1.43% | 2.63% | 5.56% | 10.39% | 12.21% | Upgrade
|
| Free Cash Flow Margin | 4.19% | -5.62% | -13.33% | 10.02% | 0.31% | Upgrade
|
| EBITDA | 10,001 | 9,072 | 13,300 | 30,950 | 26,025 | Upgrade
|
| EBITDA Margin | 7.09% | 6.67% | 9.12% | 16.98% | 16.80% | Upgrade
|
| D&A For EBITDA | 7,547 | 7,644 | 6,679 | 5,499 | 4,770 | Upgrade
|
| EBIT | 2,453 | 1,428 | 6,621 | 25,451 | 21,254 | Upgrade
|
| EBIT Margin | 1.74% | 1.05% | 4.54% | 13.96% | 13.72% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.11% | 19.45% | Upgrade
|
| Advertising Expenses | 627.36 | 620.44 | 649.81 | 660.13 | 625.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.