SeAH Holdings Corporation (KRX:058650)
South Korea
· Delayed Price · Currency is KRW 161,000
+2,700 (1.71%)
Last updated: Apr 29, 2026, 2:05 PM KST
SeAH Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,611,086 | 6,016,826 | 6,419,204 | 6,745,801 | 6,005,522 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 6,611,086 | 6,016,826 | 6,419,204 | 6,745,801 | 6,005,522 | Upgrade
|
| Revenue Growth (YoY) | 9.88% | -6.27% | -4.84% | 12.33% | 41.06% | Upgrade
|
| Cost of Revenue | 6,159,292 | 5,656,756 | 5,979,093 | 6,306,470 | 5,489,244 | Upgrade
|
| Gross Profit | 451,794 | 360,070 | 440,111 | 439,331 | 516,279 | Upgrade
|
| Selling, General & Admin | 246,912 | 235,547 | 212,440 | 214,851 | 183,001 | Upgrade
|
| Research & Development | 7,941 | 7,241 | 8,096 | 8,171 | 7,725 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,154 | 1,871 | 1,846 | 2,605 | 2,381 | Upgrade
|
| Other Operating Expenses | 6,987 | 6,348 | 4,908 | 6,966 | 5,136 | Upgrade
|
| Operating Expenses | 276,327 | 260,887 | 239,459 | 246,720 | 212,301 | Upgrade
|
| Operating Income | 175,467 | 99,183 | 200,652 | 192,611 | 303,978 | Upgrade
|
| Interest Expense | -85,833 | -76,493 | -71,480 | -48,914 | -30,000 | Upgrade
|
| Interest & Investment Income | 17,863 | 22,519 | 17,596 | 15,616 | 16,217 | Upgrade
|
| Earnings From Equity Investments | 18,197 | -13,648 | -7,318 | 28,833 | 3,722 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,474 | -40,745 | -8,250 | -14,238 | -16,520 | Upgrade
|
| Other Non Operating Income (Expenses) | -583.05 | 43,395 | 43,771 | 811.25 | 16,905 | Upgrade
|
| EBT Excluding Unusual Items | 133,586 | 34,210 | 174,970 | 174,719 | 294,301 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18,990 | 18,627 | 672.15 | 4,838 | 28,899 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,732 | 13,868 | 9,000 | 31,549 | 17,518 | Upgrade
|
| Asset Writedown | -24,179 | -19,539 | -11,785 | -3,290 | -151,885 | Upgrade
|
| Pretax Income | 130,129 | 47,165 | 172,857 | 207,816 | 193,181 | Upgrade
|
| Income Tax Expense | 44,245 | 12,995 | 41,021 | 51,743 | 59,566 | Upgrade
|
| Earnings From Continuing Operations | 85,884 | 34,170 | 131,836 | 156,073 | 133,615 | Upgrade
|
| Minority Interest in Earnings | -21,269 | -911.91 | -49,831 | -32,749 | -84,353 | Upgrade
|
| Net Income | 64,615 | 33,258 | 82,005 | 123,324 | 49,262 | Upgrade
|
| Net Income to Common | 64,615 | 33,258 | 82,005 | 123,324 | 49,262 | Upgrade
|
| Net Income Growth | 94.28% | -59.44% | -33.50% | 150.34% | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.03% | -0.15% | -1.13% | -1.07% | Upgrade
|
| EPS (Basic) | 16586.54 | 8537.23 | 21043.26 | 31597.49 | 12479.12 | Upgrade
|
| EPS (Diluted) | 16586.54 | 8537.23 | 21043.26 | 31597.49 | 12479.12 | Upgrade
|
| EPS Growth | 94.28% | -59.43% | -33.40% | 153.20% | - | Upgrade
|
| Free Cash Flow | -156,517 | 62,853 | 73,534 | -86,372 | -159,637 | Upgrade
|
| Free Cash Flow Per Share | -40177.90 | 16134.16 | 18869.36 | -22129.81 | -40439.50 | Upgrade
|
| Dividend Per Share | 4300.000 | 4000.000 | 4000.000 | 4000.000 | 2750.000 | Upgrade
|
| Dividend Growth | 7.50% | - | - | 45.45% | 22.22% | Upgrade
|
| Gross Margin | 6.83% | 5.98% | 6.86% | 6.51% | 8.60% | Upgrade
|
| Operating Margin | 2.65% | 1.65% | 3.13% | 2.85% | 5.06% | Upgrade
|
| Profit Margin | 0.98% | 0.55% | 1.28% | 1.83% | 0.82% | Upgrade
|
| Free Cash Flow Margin | -2.37% | 1.04% | 1.15% | -1.28% | -2.66% | Upgrade
|
| EBITDA | 332,145 | 242,479 | 334,330 | 332,356 | 456,501 | Upgrade
|
| EBITDA Margin | 5.02% | 4.03% | 5.21% | 4.93% | 7.60% | Upgrade
|
| D&A For EBITDA | 156,678 | 143,297 | 133,678 | 139,745 | 152,524 | Upgrade
|
| EBIT | 175,467 | 99,183 | 200,652 | 192,611 | 303,978 | Upgrade
|
| EBIT Margin | 2.65% | 1.65% | 3.13% | 2.85% | 5.06% | Upgrade
|
| Effective Tax Rate | 34.00% | 27.55% | 23.73% | 24.90% | 30.83% | Upgrade
|
| Advertising Expenses | 4,063 | 2,949 | 3,335 | 4,408 | 2,323 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.