LG CNS Co., Ltd. (KRX:064400)
66,700
-800 (-1.19%)
Last updated: Apr 29, 2026, 12:07 PM KST
LG CNS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,129,543 | 5,982,627 | 5,605,300 | 4,969,651 | 4,143,140 | Upgrade
|
| Revenue Growth (YoY) | 2.46% | 6.73% | 12.79% | 19.95% | 23.29% | Upgrade
|
| Cost of Revenue | 5,177,217 | 5,051,386 | 4,770,447 | 4,237,641 | 3,526,176 | Upgrade
|
| Gross Profit | 952,325 | 931,241 | 834,853 | 732,010 | 616,964 | Upgrade
|
| Selling, General & Admin | 329,928 | 342,904 | 307,611 | 287,645 | 241,369 | Upgrade
|
| Research & Development | 45,555 | 51,135 | 48,304 | 47,841 | 34,661 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,824 | 2,525 | 2,411 | 5,214 | 4,337 | Upgrade
|
| Operating Expenses | 400,285 | 420,614 | 371,256 | 344,338 | 289,146 | Upgrade
|
| Operating Income | 552,040 | 510,627 | 463,597 | 387,673 | 327,818 | Upgrade
|
| Interest Expense | -25,890 | -26,732 | -36,784 | -13,626 | -13,503 | Upgrade
|
| Interest & Investment Income | 43,833 | 31,370 | 32,660 | 13,184 | 8,309 | Upgrade
|
| Earnings From Equity Investments | 16,500 | 6,501 | 11,151 | -1,126 | 2,331 | Upgrade
|
| Currency Exchange Gain (Loss) | -8,971 | 35,452 | 6,139 | -4,431 | 2,034 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,447 | -53,247 | -23,879 | -6,660 | -2,932 | Upgrade
|
| EBT Excluding Unusual Items | 581,960 | 503,972 | 452,884 | 375,014 | 324,056 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14,358 | -1,874 | 128.02 | 185.56 | 486.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,612 | 24.01 | 710.31 | 34.48 | 258.95 | Upgrade
|
| Asset Writedown | -5,685 | -16,637 | -11,060 | -10,370 | -8,711 | Upgrade
|
| Pretax Income | 593,244 | 485,485 | 442,662 | 364,864 | 316,090 | Upgrade
|
| Income Tax Expense | 154,087 | 120,571 | 110,310 | 99,896 | 81,144 | Upgrade
|
| Earnings From Continuing Operations | 439,158 | 364,914 | 332,352 | 264,968 | 234,946 | Upgrade
|
| Net Income to Company | 439,158 | 364,914 | 332,352 | 264,968 | 234,946 | Upgrade
|
| Minority Interest in Earnings | -1,281 | -402.01 | -29.98 | 407.52 | 701.83 | Upgrade
|
| Net Income | 437,877 | 364,512 | 332,322 | 265,376 | 235,648 | Upgrade
|
| Net Income to Common | 437,877 | 364,512 | 332,322 | 265,376 | 235,648 | Upgrade
|
| Net Income Growth | 20.13% | 9.69% | 25.23% | 12.62% | 41.04% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 87 | 87 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 87 | 87 | 87 | 87 | Upgrade
|
| Shares Change (YoY) | 10.38% | - | - | - | - | Upgrade
|
| EPS (Basic) | 4549.42 | 4180.32 | 3811.15 | 3043.39 | 2702.47 | Upgrade
|
| EPS (Diluted) | 4549.00 | 4180.00 | 3811.00 | 3043.00 | 2702.00 | Upgrade
|
| EPS Growth | 8.83% | 9.68% | 25.24% | 12.62% | 41.02% | Upgrade
|
| Free Cash Flow | 373,752 | 684,786 | 99,548 | 104,820 | 142,081 | Upgrade
|
| Free Cash Flow Per Share | 3883.18 | 7853.28 | 1141.64 | 1202.10 | 1629.42 | Upgrade
|
| Dividend Per Share | 1850.000 | - | 1520.000 | 1190.000 | 1090.000 | Upgrade
|
| Dividend Growth | - | - | 27.73% | 9.17% | 27.48% | Upgrade
|
| Gross Margin | 15.54% | 15.57% | 14.89% | 14.73% | 14.89% | Upgrade
|
| Operating Margin | 9.01% | 8.54% | 8.27% | 7.80% | 7.91% | Upgrade
|
| Profit Margin | 7.14% | 6.09% | 5.93% | 5.34% | 5.69% | Upgrade
|
| Free Cash Flow Margin | 6.10% | 11.45% | 1.78% | 2.11% | 3.43% | Upgrade
|
| EBITDA | 685,949 | 614,527 | 560,882 | 476,561 | 406,812 | Upgrade
|
| EBITDA Margin | 11.19% | 10.27% | 10.01% | 9.59% | 9.82% | Upgrade
|
| D&A For EBITDA | 133,909 | 103,899 | 97,285 | 88,888 | 78,994 | Upgrade
|
| EBIT | 552,040 | 510,627 | 463,597 | 387,673 | 327,818 | Upgrade
|
| EBIT Margin | 9.01% | 8.54% | 8.27% | 7.80% | 7.91% | Upgrade
|
| Effective Tax Rate | 25.97% | 24.83% | 24.92% | 27.38% | 25.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.