Daewoong Pharmaceutical Co., Ltd (KRX:069620)
South Korea
· Delayed Price · Currency is KRW 149,900
-2,000 (-1.32%)
Last updated: Apr 29, 2026, 2:20 PM KST
Daewoong Pharmaceutical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,570,891 | 1,422,683 | 1,375,329 | 1,280,092 | 1,152,976 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 1,570,891 | 1,422,683 | 1,375,329 | 1,280,092 | 1,152,976 | Upgrade
|
| Revenue Growth (YoY) | 10.42% | 3.44% | 7.44% | 11.03% | 9.24% | Upgrade
|
| Cost of Revenue | 748,359 | 688,516 | 688,221 | 641,997 | 609,227 | Upgrade
|
| Gross Profit | 822,532 | 734,168 | 687,108 | 638,095 | 543,749 | Upgrade
|
| Selling, General & Admin | 427,581 | 397,216 | 376,109 | 366,091 | 315,434 | Upgrade
|
| Research & Development | 180,315 | 171,290 | 171,573 | 163,602 | 127,269 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,989 | 4,676 | 1,919 | 1,963 | 2,072 | Upgrade
|
| Other Operating Expenses | 5,116 | 4,476 | 4,382 | 4,297 | 3,554 | Upgrade
|
| Operating Expenses | 627,024 | 588,929 | 565,990 | 542,297 | 455,020 | Upgrade
|
| Operating Income | 195,508 | 145,238 | 121,118 | 95,797 | 88,729 | Upgrade
|
| Interest Expense | -12,475 | -6,986 | -13,603 | -8,406 | -10,248 | Upgrade
|
| Interest & Investment Income | 2,596 | 5,094 | 3,099 | 4,135 | 2,569 | Upgrade
|
| Earnings From Equity Investments | 46,141 | -23,153 | 29,977 | -374.54 | 257.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -10,045 | 6,261 | -1,705 | -40.31 | 3,246 | Upgrade
|
| Other Non Operating Income (Expenses) | -10,811 | -25,331 | -13,423 | -43,639 | -69,962 | Upgrade
|
| EBT Excluding Unusual Items | 210,913 | 101,123 | 125,462 | 47,473 | 14,591 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,506 | -28,614 | 130.67 | -4,171 | 8,308 | Upgrade
|
| Gain (Loss) on Sale of Assets | 79.96 | -465.97 | -1,221 | 246.4 | -1,029 | Upgrade
|
| Asset Writedown | -14,654 | -15,492 | -2,372 | -5,219 | -2,109 | Upgrade
|
| Pretax Income | 191,833 | 56,550 | 121,999 | 38,330 | 19,761 | Upgrade
|
| Income Tax Expense | -1,076 | 33,204 | 1,996 | -833.51 | -10,323 | Upgrade
|
| Earnings From Continuing Operations | 192,909 | 23,347 | 120,003 | 39,163 | 30,084 | Upgrade
|
| Minority Interest in Earnings | 2,947 | 1,388 | 1,736 | 3,076 | -5,578 | Upgrade
|
| Net Income | 195,856 | 24,735 | 121,739 | 42,240 | 24,506 | Upgrade
|
| Net Income to Common | 195,856 | 24,735 | 121,739 | 42,240 | 24,506 | Upgrade
|
| Net Income Growth | 691.83% | -79.68% | 188.21% | 72.37% | 92.15% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | - | 0.71% | 3.21% | 0.59% | 3.21% | Upgrade
|
| EPS (Basic) | 17021.64 | 2149.65 | 10655.61 | 3815.95 | 2226.87 | Upgrade
|
| EPS (Diluted) | 17021.64 | 2149.65 | 10655.61 | 3815.95 | 2226.87 | Upgrade
|
| EPS Growth | 691.83% | -79.83% | 179.24% | 71.36% | 86.18% | Upgrade
|
| Free Cash Flow | -42,329 | -103,653 | 26,671 | 52,988 | 10,906 | Upgrade
|
| Free Cash Flow Per Share | -3678.75 | -9008.37 | 2334.47 | 4786.97 | 991.08 | Upgrade
|
| Dividend Per Share | 600.000 | - | - | - | - | Upgrade
|
| Gross Margin | 52.36% | 51.60% | 49.96% | 49.85% | 47.16% | Upgrade
|
| Operating Margin | 12.45% | 10.21% | 8.81% | 7.48% | 7.70% | Upgrade
|
| Profit Margin | 12.47% | 1.74% | 8.85% | 3.30% | 2.13% | Upgrade
|
| Free Cash Flow Margin | -2.70% | -7.29% | 1.94% | 4.14% | 0.95% | Upgrade
|
| EBITDA | 246,580 | 194,217 | 164,915 | 135,492 | 129,613 | Upgrade
|
| EBITDA Margin | 15.70% | 13.65% | 11.99% | 10.59% | 11.24% | Upgrade
|
| D&A For EBITDA | 51,072 | 48,978 | 43,797 | 39,695 | 40,883 | Upgrade
|
| EBIT | 195,508 | 145,238 | 121,118 | 95,797 | 88,729 | Upgrade
|
| EBIT Margin | 12.45% | 10.21% | 8.81% | 7.48% | 7.70% | Upgrade
|
| Effective Tax Rate | - | 58.72% | 1.64% | - | - | Upgrade
|
| Advertising Expenses | 83,366 | 73,836 | 79,245 | 80,587 | 59,081 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.