KOAS Co., Ltd. (KRX:071950)
South Korea
· Delayed Price · Currency is KRW 1,608.00
-23.00 (-1.41%)
Apr 29, 2026, 3:30 PM KST
KOAS Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 62,229 | 77,952 | 73,746 | 97,886 | 110,770 | Upgrade
|
| Revenue | 62,229 | 77,952 | 73,746 | 97,886 | 110,770 | Upgrade
|
| Revenue Growth (YoY) | -20.17% | 5.70% | -24.66% | -11.63% | 12.77% | Upgrade
|
| Cost of Revenue | 48,766 | 63,954 | 54,746 | 74,436 | 87,660 | Upgrade
|
| Gross Profit | 13,463 | 13,997 | 19,000 | 23,450 | 23,110 | Upgrade
|
| Selling, General & Admin | 17,303 | 19,736 | 19,737 | 21,897 | 24,775 | Upgrade
|
| Research & Development | 558.32 | 625.55 | 820.82 | 1,131 | 1,768 | Upgrade
|
| Amortization of Goodwill & Intangibles | 210.81 | 267.1 | 272.97 | 314.71 | 281.5 | Upgrade
|
| Other Operating Expenses | 192.33 | 197.44 | 267.12 | 333.81 | 354.64 | Upgrade
|
| Operating Expenses | 19,143 | 21,242 | 22,034 | 24,155 | 27,776 | Upgrade
|
| Operating Income | -5,680 | -7,245 | -3,034 | -704.5 | -4,666 | Upgrade
|
| Interest Expense | -5,030 | -3,028 | -2,100 | -1,516 | -850.36 | Upgrade
|
| Interest & Investment Income | 431.19 | 275.58 | 99.53 | 159.56 | 161.65 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.11 | 42.03 | -26.95 | -47.11 | 98.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -20,927 | 1,542 | 317.21 | 434.97 | -26.73 | Upgrade
|
| EBT Excluding Unusual Items | -31,214 | -8,413 | -4,744 | -1,673 | -5,284 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,214 | - | - | -3.56 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | -1.53 | -4.25 | -2.96 | 9.09 | Upgrade
|
| Asset Writedown | -1,072 | -332 | -1,079 | - | - | Upgrade
|
| Pretax Income | -31,072 | -8,747 | -5,828 | -1,679 | -5,275 | Upgrade
|
| Income Tax Expense | 371.5 | 187.88 | 863.02 | -16 | -29.6 | Upgrade
|
| Earnings From Continuing Operations | -31,443 | -8,935 | -6,691 | -1,663 | -5,245 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -20.83 | Upgrade
|
| Net Income to Company | -31,443 | -8,935 | -6,691 | -1,663 | -5,266 | Upgrade
|
| Minority Interest in Earnings | 178.43 | 65.48 | -183.34 | -246.74 | -92.39 | Upgrade
|
| Net Income | -31,265 | -8,869 | -6,874 | -1,910 | -5,358 | Upgrade
|
| Net Income to Common | -31,265 | -8,869 | -6,874 | -1,910 | -5,358 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 81.53% | 2.93% | - | - | - | Upgrade
|
| EPS (Basic) | -5414.00 | -2788.00 | -2224.17 | -617.98 | -1733.64 | Upgrade
|
| EPS (Diluted) | -5414.00 | -2788.00 | -2224.17 | -620.00 | -1733.64 | Upgrade
|
| Free Cash Flow | -5,609 | -1,902 | -120.17 | -8,160 | -1,736 | Upgrade
|
| Free Cash Flow Per Share | -971.28 | -597.86 | -38.88 | -2640.13 | -561.64 | Upgrade
|
| Gross Margin | 21.63% | 17.96% | 25.76% | 23.96% | 20.86% | Upgrade
|
| Operating Margin | -9.13% | -9.29% | -4.11% | -0.72% | -4.21% | Upgrade
|
| Profit Margin | -50.24% | -11.38% | -9.32% | -1.95% | -4.84% | Upgrade
|
| Free Cash Flow Margin | -9.01% | -2.44% | -0.16% | -8.34% | -1.57% | Upgrade
|
| EBITDA | -2,835 | -4,256 | 222.18 | 2,697 | -1,267 | Upgrade
|
| EBITDA Margin | -4.55% | -5.46% | 0.30% | 2.76% | -1.14% | Upgrade
|
| D&A For EBITDA | 2,845 | 2,989 | 3,256 | 3,402 | 3,399 | Upgrade
|
| EBIT | -5,680 | -7,245 | -3,034 | -704.5 | -4,666 | Upgrade
|
| EBIT Margin | -9.13% | -9.29% | -4.11% | -0.72% | -4.21% | Upgrade
|
| Advertising Expenses | 250.92 | 125.59 | 170.89 | 375.5 | 435.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.