HD-Hyundai Marine Engine Co., Ltd. (KRX:071970)
South Korea
· Delayed Price · Currency is KRW 83,100
+1,100 (1.34%)
At close: Dec 5, 2025
HD-Hyundai Marine Engine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 382,277 | 315,794 | 244,368 | 177,461 | 137,404 | 247,960 | Upgrade
|
| Other Revenue | -2,302 | - | -0 | - | - | - | Upgrade
|
| Revenue | 379,975 | 315,794 | 244,368 | 177,461 | 137,404 | 247,960 | Upgrade
|
| Revenue Growth (YoY) | 23.71% | 29.23% | 37.70% | 29.15% | -44.59% | -2.37% | Upgrade
|
| Cost of Revenue | 288,249 | 246,194 | 202,009 | 148,992 | 121,691 | 220,242 | Upgrade
|
| Gross Profit | 91,725 | 69,600 | 42,359 | 28,468 | 15,713 | 27,717 | Upgrade
|
| Selling, General & Admin | 30,786 | 31,749 | 22,660 | 17,338 | 21,868 | 24,085 | Upgrade
|
| Amortization of Goodwill & Intangibles | 125.81 | 70.74 | 50.96 | 64.41 | 75.55 | 171.58 | Upgrade
|
| Operating Expenses | 36,968 | 38,807 | 23,959 | 17,215 | 23,414 | 25,887 | Upgrade
|
| Operating Income | 54,757 | 30,793 | 18,400 | 11,253 | -7,701 | 1,830 | Upgrade
|
| Interest Expense | -1,201 | -4,342 | -5,748 | -6,479 | -9,206 | -10,208 | Upgrade
|
| Interest & Investment Income | 9,458 | 6,748 | 1,523 | 875.4 | 976.99 | 782.26 | Upgrade
|
| Earnings From Equity Investments | 144.1 | 144.1 | - | - | - | -1,592 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,781 | 5,191 | -182.01 | 246.4 | 2,111 | -2,602 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,182 | -695.94 | -2,695 | 3,363 | 6,285 | 7,065 | Upgrade
|
| EBT Excluding Unusual Items | 64,758 | 37,838 | 11,297 | 9,259 | -7,534 | -4,725 | Upgrade
|
| Gain (Loss) on Sale of Investments | -144.1 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,561 | 3,464 | 1,417 | 6,223 | 3,043 | 2,953 | Upgrade
|
| Asset Writedown | -13,596 | -13,600 | 5,648 | - | 2,366 | -8,426 | Upgrade
|
| Pretax Income | 57,579 | 27,702 | 18,362 | 15,482 | -2,125 | -10,197 | Upgrade
|
| Income Tax Expense | -45,605 | -48,215 | -16,642 | 562.46 | 2,685 | -11,300 | Upgrade
|
| Earnings From Continuing Operations | 103,185 | 75,917 | 35,004 | 14,920 | -4,811 | 1,103 | Upgrade
|
| Earnings From Discontinued Operations | - | -141.59 | -3,363 | -775.58 | -3,018 | - | Upgrade
|
| Net Income | 103,185 | 75,775 | 31,642 | 14,144 | -7,828 | 1,103 | Upgrade
|
| Net Income to Common | 103,185 | 75,775 | 31,642 | 14,144 | -7,828 | 1,103 | Upgrade
|
| Net Income Growth | 99.91% | 139.48% | 123.71% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 31 | 29 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 31 | 29 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 15.13% | 7.91% | 0.64% | 0.01% | 0.10% | 0.91% | Upgrade
|
| EPS (Basic) | 3041.86 | 2459.36 | 1108.20 | 498.56 | -275.98 | 38.94 | Upgrade
|
| EPS (Diluted) | 3041.86 | 2459.36 | 1108.20 | 498.56 | -276.39 | 38.94 | Upgrade
|
| EPS Growth | 73.64% | 121.92% | 122.28% | - | - | - | Upgrade
|
| Free Cash Flow | 131,993 | 93,626 | 27,687 | -29,939 | 10,695 | 13,701 | Upgrade
|
| Free Cash Flow Per Share | 3891.12 | 3038.74 | 969.69 | -1055.33 | 377.05 | 483.51 | Upgrade
|
| Gross Margin | 24.14% | 22.04% | 17.33% | 16.04% | 11.43% | 11.18% | Upgrade
|
| Operating Margin | 14.41% | 9.75% | 7.53% | 6.34% | -5.61% | 0.74% | Upgrade
|
| Profit Margin | 27.16% | 24.00% | 12.95% | 7.97% | -5.70% | 0.45% | Upgrade
|
| Free Cash Flow Margin | 34.74% | 29.65% | 11.33% | -16.87% | 7.78% | 5.53% | Upgrade
|
| EBITDA | 58,570 | 34,000 | 20,959 | 12,488 | -6,974 | 6,068 | Upgrade
|
| EBITDA Margin | 15.41% | 10.77% | 8.58% | 7.04% | -5.08% | 2.45% | Upgrade
|
| D&A For EBITDA | 3,813 | 3,207 | 2,560 | 1,235 | 727.23 | 4,238 | Upgrade
|
| EBIT | 54,757 | 30,793 | 18,400 | 11,253 | -7,701 | 1,830 | Upgrade
|
| EBIT Margin | 14.41% | 9.75% | 7.53% | 6.34% | -5.61% | 0.74% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.63% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.