HD-Hyundai Marine Engine Co., Ltd. (KRX:071970)
South Korea
· Delayed Price · Currency is KRW 109,800
+3,700 (3.49%)
At close: Apr 29, 2026
HD-Hyundai Marine Engine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 402,396 | 315,794 | 244,368 | 177,461 | 137,404 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 402,396 | 315,794 | 244,368 | 177,461 | 137,404 | Upgrade
|
| Revenue Growth (YoY) | 27.42% | 29.23% | 37.70% | 29.15% | -44.59% | Upgrade
|
| Cost of Revenue | 299,759 | 246,194 | 202,009 | 148,992 | 121,691 | Upgrade
|
| Gross Profit | 102,637 | 69,600 | 42,359 | 28,468 | 15,713 | Upgrade
|
| Selling, General & Admin | 27,982 | 31,749 | 22,660 | 17,338 | 21,868 | Upgrade
|
| Amortization of Goodwill & Intangibles | 136.21 | 70.74 | 50.96 | 64.41 | 75.55 | Upgrade
|
| Operating Expenses | 26,832 | 38,807 | 23,959 | 17,215 | 23,414 | Upgrade
|
| Operating Income | 75,805 | 30,793 | 18,400 | 11,253 | -7,701 | Upgrade
|
| Interest Expense | -127.69 | -4,342 | -5,748 | -6,479 | -9,206 | Upgrade
|
| Interest & Investment Income | 7,493 | 6,748 | 1,523 | 875.4 | 976.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 106.9 | 5,191 | -182.01 | 246.4 | 2,111 | Upgrade
|
| Other Non Operating Income (Expenses) | -766.08 | -695.94 | -2,695 | 3,363 | 6,285 | Upgrade
|
| EBT Excluding Unusual Items | 82,511 | 37,694 | 11,297 | 9,259 | -7,534 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 144.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,016 | 3,464 | 1,417 | 6,223 | 3,043 | Upgrade
|
| Asset Writedown | 71,964 | -13,600 | 5,648 | - | 2,366 | Upgrade
|
| Pretax Income | 160,491 | 27,702 | 18,362 | 15,482 | -2,125 | Upgrade
|
| Income Tax Expense | -4,610 | -48,215 | -16,642 | 562.46 | 2,685 | Upgrade
|
| Earnings From Continuing Operations | 165,102 | 75,917 | 35,004 | 14,920 | -4,811 | Upgrade
|
| Earnings From Discontinued Operations | - | -141.59 | -3,363 | -775.58 | -3,018 | Upgrade
|
| Net Income | 165,102 | 75,775 | 31,642 | 14,144 | -7,828 | Upgrade
|
| Net Income to Common | 165,102 | 75,775 | 31,642 | 14,144 | -7,828 | Upgrade
|
| Net Income Growth | 117.88% | 139.48% | 123.71% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 31 | 29 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 31 | 29 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 10.10% | 7.91% | 0.64% | 0.01% | 0.10% | Upgrade
|
| EPS (Basic) | 4867.17 | 2459.36 | 1108.20 | 498.56 | -275.98 | Upgrade
|
| EPS (Diluted) | 4867.00 | 2459.36 | 1108.20 | 498.56 | -276.39 | Upgrade
|
| EPS Growth | 97.90% | 121.92% | 122.28% | - | - | Upgrade
|
| Free Cash Flow | 167,509 | 93,626 | 27,687 | -29,939 | 10,695 | Upgrade
|
| Free Cash Flow Per Share | 4938.15 | 3038.74 | 969.69 | -1055.33 | 377.05 | Upgrade
|
| Gross Margin | 25.51% | 22.04% | 17.33% | 16.04% | 11.43% | Upgrade
|
| Operating Margin | 18.84% | 9.75% | 7.53% | 6.34% | -5.61% | Upgrade
|
| Profit Margin | 41.03% | 24.00% | 12.95% | 7.97% | -5.70% | Upgrade
|
| Free Cash Flow Margin | 41.63% | 29.65% | 11.33% | -16.87% | 7.78% | Upgrade
|
| EBITDA | 79,570 | 34,000 | 20,959 | 12,488 | -6,974 | Upgrade
|
| EBITDA Margin | 19.77% | 10.77% | 8.58% | 7.04% | -5.08% | Upgrade
|
| D&A For EBITDA | 3,765 | 3,207 | 2,560 | 1,235 | 727.23 | Upgrade
|
| EBIT | 75,805 | 30,793 | 18,400 | 11,253 | -7,701 | Upgrade
|
| EBIT Margin | 18.84% | 9.75% | 7.53% | 6.34% | -5.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.63% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.