Nongshim Holdings Co.,Ltd. (KRX:072710)
South Korea
· Delayed Price · Currency is KRW 97,600
-100 (-0.10%)
Last updated: Apr 29, 2026, 1:17 PM KST
Nongshim Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 799,710 | 748,508 | 717,894 | 635,790 | 605,615 | Upgrade
|
| Other Revenue | 59,106 | 49,765 | 51,603 | 38,789 | 35,881 | Upgrade
|
| Revenue | 858,816 | 798,273 | 769,496 | 674,579 | 641,496 | Upgrade
|
| Revenue Growth (YoY) | 7.58% | 3.74% | 14.07% | 5.16% | 9.93% | Upgrade
|
| Cost of Revenue | 700,901 | 651,977 | 637,767 | 569,208 | 539,243 | Upgrade
|
| Gross Profit | 157,915 | 146,295 | 131,730 | 105,371 | 102,253 | Upgrade
|
| Selling, General & Admin | 58,592 | 51,540 | 47,392 | 46,107 | 41,009 | Upgrade
|
| Research & Development | 2,096 | 1,894 | 1,572 | 1,531 | 1,554 | Upgrade
|
| Amortization of Goodwill & Intangibles | 395.91 | 391.98 | 404.21 | 370.81 | 349.2 | Upgrade
|
| Other Operating Expenses | 3,186 | 2,833 | 2,680 | 2,356 | 2,245 | Upgrade
|
| Operating Expenses | 76,798 | 59,561 | 56,370 | 52,558 | 46,487 | Upgrade
|
| Operating Income | 81,117 | 86,734 | 75,360 | 52,813 | 55,765 | Upgrade
|
| Interest Expense | -6,911 | -6,922 | -6,999 | -3,659 | -1,890 | Upgrade
|
| Interest & Investment Income | 3,164 | 4,014 | 3,253 | 1,905 | 1,280 | Upgrade
|
| Earnings From Equity Investments | -780.36 | - | - | -870.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -906.08 | -1,654 | 523.25 | -2,332 | -1,569 | Upgrade
|
| Other Non Operating Income (Expenses) | 45,722 | 826.97 | 1,073 | 628.67 | 654.06 | Upgrade
|
| EBT Excluding Unusual Items | 121,406 | 83,000 | 73,210 | 48,485 | 54,241 | Upgrade
|
| Gain (Loss) on Sale of Investments | 33.34 | 6.65 | 12.14 | 5.95 | 7.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.16 | -172.29 | 21.19 | 26.33 | 81.49 | Upgrade
|
| Asset Writedown | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 121,476 | 82,834 | 73,243 | 48,517 | 54,330 | Upgrade
|
| Income Tax Expense | 6,896 | 7,984 | 5,979 | 14,311 | 5,166 | Upgrade
|
| Earnings From Continuing Operations | 114,581 | 74,850 | 67,264 | 34,206 | 49,163 | Upgrade
|
| Minority Interest in Earnings | - | -100.07 | -119.05 | -104.85 | -91.19 | Upgrade
|
| Net Income | 114,581 | 74,750 | 67,145 | 34,101 | 49,072 | Upgrade
|
| Net Income to Common | 114,581 | 74,750 | 67,145 | 34,101 | 49,072 | Upgrade
|
| Net Income Growth | 53.29% | 11.33% | 96.90% | -30.51% | -28.24% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.00% | - | 0.00% | - | Upgrade
|
| EPS (Basic) | 24706.00 | 16118.00 | 14477.80 | 7352.93 | 10581.01 | Upgrade
|
| EPS (Diluted) | 24706.00 | 16118.00 | 14477.80 | 7352.93 | 10581.01 | Upgrade
|
| EPS Growth | 53.28% | 11.33% | 96.90% | -30.51% | -28.24% | Upgrade
|
| Free Cash Flow | 7,886 | 32,455 | -27,358 | -12,683 | 28,959 | Upgrade
|
| Free Cash Flow Per Share | 1700.48 | 6998.16 | -5898.92 | -2734.69 | 6244.18 | Upgrade
|
| Gross Margin | 18.39% | 18.33% | 17.12% | 15.62% | 15.94% | Upgrade
|
| Operating Margin | 9.45% | 10.87% | 9.79% | 7.83% | 8.69% | Upgrade
|
| Profit Margin | 13.34% | 9.36% | 8.73% | 5.05% | 7.65% | Upgrade
|
| Free Cash Flow Margin | 0.92% | 4.07% | -3.55% | -1.88% | 4.51% | Upgrade
|
| EBITDA | 98,085 | 102,149 | 89,321 | 66,183 | 68,163 | Upgrade
|
| EBITDA Margin | 11.42% | 12.80% | 11.61% | 9.81% | 10.63% | Upgrade
|
| D&A For EBITDA | 16,969 | 15,415 | 13,961 | 13,370 | 12,398 | Upgrade
|
| EBIT | 81,117 | 86,734 | 75,360 | 52,813 | 55,765 | Upgrade
|
| EBIT Margin | 9.45% | 10.87% | 9.79% | 7.83% | 8.69% | Upgrade
|
| Effective Tax Rate | 5.68% | 9.64% | 8.16% | 29.50% | 9.51% | Upgrade
|
| Advertising Expenses | 1,479 | 1,004 | 1,376 | 1,033 | 673.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.