LIG Defense&Aerospace Co., Ltd. (KRX:079550)
South Korea
· Delayed Price · Currency is KRW 933,000
-17,000 (-1.79%)
At close: Apr 28, 2026
LIG Defense&Aerospace Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,306,936 | 3,276,340 | 2,308,571 | 2,220,752 | 1,822,194 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 4,306,936 | 3,276,340 | 2,308,571 | 2,220,752 | 1,822,194 | Upgrade
|
| Revenue Growth (YoY) | 31.46% | 41.92% | 3.95% | 21.87% | 13.86% | Upgrade
|
| Cost of Revenue | 3,644,163 | 2,823,712 | 1,961,779 | 1,894,210 | 1,590,624 | Upgrade
|
| Gross Profit | 662,773 | 452,627 | 346,792 | 326,542 | 231,570 | Upgrade
|
| Selling, General & Admin | 222,495 | 178,858 | 118,879 | 107,508 | 95,512 | Upgrade
|
| Research & Development | 89,658 | 33,538 | 32,895 | 34,134 | 34,469 | Upgrade
|
| Amortization of Goodwill & Intangibles | 16,552 | 6,763 | 390.06 | 384.73 | 390.59 | Upgrade
|
| Operating Expenses | 342,890 | 229,235 | 160,411 | 147,430 | 134,369 | Upgrade
|
| Operating Income | 319,884 | 223,392 | 186,382 | 179,112 | 97,201 | Upgrade
|
| Interest Expense | -12,616 | -11,967 | -9,663 | -13,222 | -13,982 | Upgrade
|
| Interest & Investment Income | 5,019 | 10,420 | 3,892 | 10,174 | 2,391 | Upgrade
|
| Earnings From Equity Investments | 868.28 | 68.9 | 101.11 | -28,739 | 3,103 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,352 | 36,699 | 9,478 | 10,818 | 31,432 | Upgrade
|
| Other Non Operating Income (Expenses) | 47,196 | -71,120 | -1,807 | -9,815 | 2,774 | Upgrade
|
| EBT Excluding Unusual Items | 362,703 | 187,493 | 188,382 | 148,329 | 122,918 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,362 | 15,684 | -476.32 | 9,373 | 6,841 | Upgrade
|
| Gain (Loss) on Sale of Assets | 252.76 | 61.65 | -1,038 | 70.59 | 22.57 | Upgrade
|
| Asset Writedown | -81,158 | - | -1,865 | - | -656.74 | Upgrade
|
| Pretax Income | 278,436 | 203,239 | 185,002 | 157,772 | 129,125 | Upgrade
|
| Income Tax Expense | 40,956 | -9,514 | 10,040 | 34,832 | 24,069 | Upgrade
|
| Earnings From Continuing Operations | 237,480 | 212,753 | 174,962 | 122,940 | 105,056 | Upgrade
|
| Minority Interest in Earnings | 15,876 | 6,682 | - | - | - | Upgrade
|
| Net Income | 253,356 | 219,435 | 174,962 | 122,940 | 105,056 | Upgrade
|
| Net Income to Common | 253,356 | 219,435 | 174,962 | 122,940 | 105,056 | Upgrade
|
| Net Income Growth | 15.46% | 25.42% | 42.32% | 17.02% | 81.50% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.18% | - | - | 0.18% | 0.14% | Upgrade
|
| EPS (Basic) | 11604.42 | 10068.41 | 8027.86 | 5640.89 | 4828.78 | Upgrade
|
| EPS (Diluted) | 11604.42 | 10068.41 | 8027.86 | 5640.89 | 4828.78 | Upgrade
|
| EPS Growth | 15.26% | 25.42% | 42.32% | 16.82% | 81.26% | Upgrade
|
| Free Cash Flow | -754,085 | 454,962 | 407,874 | 410,639 | 103,006 | Upgrade
|
| Free Cash Flow Per Share | -34539.23 | 20875.24 | 18714.65 | 18841.53 | 4734.55 | Upgrade
|
| Dividend Per Share | 2950.000 | - | - | - | - | Upgrade
|
| Gross Margin | 15.39% | 13.81% | 15.02% | 14.70% | 12.71% | Upgrade
|
| Operating Margin | 7.43% | 6.82% | 8.07% | 8.06% | 5.33% | Upgrade
|
| Profit Margin | 5.88% | 6.70% | 7.58% | 5.54% | 5.76% | Upgrade
|
| Free Cash Flow Margin | -17.51% | 13.89% | 17.67% | 18.49% | 5.65% | Upgrade
|
| EBITDA | 444,027 | 309,065 | 255,208 | 232,790 | 154,347 | Upgrade
|
| EBITDA Margin | 10.31% | 9.43% | 11.05% | 10.48% | 8.47% | Upgrade
|
| D&A For EBITDA | 124,143 | 85,673 | 68,826 | 53,678 | 57,146 | Upgrade
|
| EBIT | 319,884 | 223,392 | 186,382 | 179,112 | 97,201 | Upgrade
|
| EBIT Margin | 7.43% | 6.82% | 8.07% | 8.06% | 5.33% | Upgrade
|
| Effective Tax Rate | 14.71% | - | 5.43% | 22.08% | 18.64% | Upgrade
|
| Advertising Expenses | 17,898 | 11,483 | 10,021 | 7,768 | 6,551 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.