Junjin Construction and Robot Co.,Ltd. (KRX:079900)
South Korea
· Delayed Price · Currency is KRW 66,500
-400 (-0.60%)
Last updated: Apr 28, 2026, 3:00 PM KST
KRX:079900 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 190,661 | 169,786 | 158,370 | 141,321 | 125,450 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 190,661 | 169,786 | 158,370 | 141,321 | 125,450 | Upgrade
|
| Revenue Growth (YoY) | 12.29% | 7.21% | 12.06% | 12.65% | 37.50% | Upgrade
|
| Cost of Revenue | 135,865 | 119,096 | 111,677 | 100,476 | 94,303 | Upgrade
|
| Gross Profit | 54,796 | 50,690 | 46,694 | 40,844 | 31,147 | Upgrade
|
| Selling, General & Admin | 15,634 | 14,252 | 11,797 | 9,973 | 9,848 | Upgrade
|
| Research & Development | 3,715 | 2,824 | 2,238 | 1,718 | 1,886 | Upgrade
|
| Amortization of Goodwill & Intangibles | 487.2 | 246.21 | 124.97 | 131.6 | 141.96 | Upgrade
|
| Other Operating Expenses | 343.94 | 196.01 | 161.83 | 183.17 | 142.58 | Upgrade
|
| Operating Expenses | 26,084 | 19,347 | 13,785 | 12,915 | 12,913 | Upgrade
|
| Operating Income | 28,712 | 31,343 | 32,909 | 27,930 | 18,234 | Upgrade
|
| Interest Expense | -1,144 | -788.66 | -630.57 | -558.16 | -262.35 | Upgrade
|
| Interest & Investment Income | 3,745 | 3,355 | 2,402 | 1,895 | 2,207 | Upgrade
|
| Currency Exchange Gain (Loss) | -542.37 | 5,892 | 1,045 | 2,442 | 3,422 | Upgrade
|
| Other Non Operating Income (Expenses) | 816.24 | -1,181 | 316.97 | -2,128 | 54.98 | Upgrade
|
| EBT Excluding Unusual Items | 31,586 | 38,620 | 36,042 | 29,581 | 23,655 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,149 | 782.71 | 396.83 | 127.89 | -96.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.62 | 38.71 | 113.42 | -2.07 | -2.3 | Upgrade
|
| Asset Writedown | -167.21 | -38.93 | 9.5 | -3.5 | 2.75 | Upgrade
|
| Pretax Income | 37,733 | 39,422 | 36,562 | 29,703 | 23,560 | Upgrade
|
| Income Tax Expense | 8,486 | 8,017 | 7,614 | 6,373 | 4,758 | Upgrade
|
| Earnings From Continuing Operations | 29,246 | 31,405 | 28,948 | 23,330 | 18,802 | Upgrade
|
| Net Income to Company | 29,246 | 31,405 | 28,948 | 23,330 | 18,802 | Upgrade
|
| Minority Interest in Earnings | 2,292 | -62.33 | - | - | - | Upgrade
|
| Net Income | 31,538 | 31,342 | 28,948 | 23,330 | 18,802 | Upgrade
|
| Net Income to Common | 31,538 | 31,342 | 28,948 | 23,330 | 18,802 | Upgrade
|
| Net Income Growth | 0.63% | 8.27% | 24.08% | 24.09% | 82.05% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 14 | 14 | 14 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 7 | Upgrade
|
| Shares Change (YoY) | 3.67% | 1.87% | - | 100.00% | - | Upgrade
|
| EPS (Basic) | 2171.62 | 2237.34 | 2105.03 | 1696.51 | 2734.43 | Upgrade
|
| EPS (Diluted) | 2171.62 | 2237.34 | 2105.03 | 1696.51 | 2734.43 | Upgrade
|
| EPS Growth | -2.94% | 6.29% | 24.08% | -37.96% | 82.05% | Upgrade
|
| Free Cash Flow | 21,561 | 18,366 | 34,838 | 13,978 | 10,261 | Upgrade
|
| Free Cash Flow Per Share | 1484.64 | 1311.02 | 2533.36 | 1016.43 | 1492.25 | Upgrade
|
| Dividend Per Share | 1389.000 | 1277.000 | - | 2631.000 | 4510.000 | Upgrade
|
| Dividend Growth | 8.77% | - | - | -41.66% | 55.04% | Upgrade
|
| Gross Margin | 28.74% | 29.85% | 29.48% | 28.90% | 24.83% | Upgrade
|
| Operating Margin | 15.06% | 18.46% | 20.78% | 19.76% | 14.54% | Upgrade
|
| Profit Margin | 16.54% | 18.46% | 18.28% | 16.51% | 14.99% | Upgrade
|
| Free Cash Flow Margin | 11.31% | 10.82% | 22.00% | 9.89% | 8.18% | Upgrade
|
| EBITDA | 32,292 | 33,222 | 34,330 | 29,311 | 19,737 | Upgrade
|
| EBITDA Margin | 16.94% | 19.57% | 21.68% | 20.74% | 15.73% | Upgrade
|
| D&A For EBITDA | 3,580 | 1,878 | 1,421 | 1,381 | 1,503 | Upgrade
|
| EBIT | 28,712 | 31,343 | 32,909 | 27,930 | 18,234 | Upgrade
|
| EBIT Margin | 15.06% | 18.46% | 20.78% | 19.76% | 14.54% | Upgrade
|
| Effective Tax Rate | 22.49% | 20.34% | 20.82% | 21.46% | 20.20% | Upgrade
|
| Advertising Expenses | 550.32 | 368.65 | 118.17 | 114.16 | 48.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.