Misto Holdings Corp. (KRX:081660)
South Korea
· Delayed Price · Currency is KRW 41,400
+600 (1.47%)
Apr 29, 2026, 3:30 PM KST
Misto Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,468,646 | 4,268,743 | 4,006,627 | 4,221,750 | 3,793,959 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 4,468,646 | 4,268,743 | 4,006,627 | 4,221,750 | 3,793,959 | Upgrade
|
| Revenue Growth (YoY) | 4.68% | 6.54% | -5.10% | 11.28% | 21.26% | Upgrade
|
| Cost of Revenue | 2,102,459 | 2,047,979 | 2,047,941 | 2,210,151 | 1,925,849 | Upgrade
|
| Gross Profit | 2,366,187 | 2,220,764 | 1,958,687 | 2,011,599 | 1,868,109 | Upgrade
|
| Selling, General & Admin | 1,783,192 | 1,770,308 | 1,576,928 | 1,508,383 | 1,313,107 | Upgrade
|
| Other Operating Expenses | 6,512 | 6,295 | 5,477 | 6,120 | 5,367 | Upgrade
|
| Operating Expenses | 1,891,406 | 1,859,960 | 1,655,193 | 1,576,526 | 1,375,258 | Upgrade
|
| Operating Income | 474,781 | 360,804 | 303,494 | 435,072 | 492,851 | Upgrade
|
| Interest Expense | -117,216 | -103,350 | -87,845 | -34,954 | -23,000 | Upgrade
|
| Interest & Investment Income | 16,337 | 20,334 | 14,278 | 5,909 | 2,326 | Upgrade
|
| Earnings From Equity Investments | 99,543 | 61,616 | 63,911 | 45,602 | 48,560 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,127 | 2,410 | -5,082 | -18,826 | -6,816 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,487 | -667.66 | 2,274 | 5,211 | -335.07 | Upgrade
|
| EBT Excluding Unusual Items | 474,084 | 341,147 | 291,029 | 438,014 | 513,586 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,461 | 1,644 | -5,926 | 10,454 | -1,030 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,471 | -3,473 | -7,663 | 4,669 | 243.89 | Upgrade
|
| Other Unusual Items | -18,358 | - | - | - | - | Upgrade
|
| Pretax Income | 457,716 | 339,319 | 277,440 | 453,137 | 512,800 | Upgrade
|
| Income Tax Expense | 109,098 | 131,597 | 124,383 | -14,407 | 174,991 | Upgrade
|
| Earnings From Continuing Operations | 348,618 | 207,722 | 153,057 | 467,544 | 337,809 | Upgrade
|
| Minority Interest in Earnings | -124,312 | -123,502 | -110,476 | -123,814 | -102,577 | Upgrade
|
| Net Income | 224,306 | 84,220 | 42,580 | 343,730 | 235,232 | Upgrade
|
| Net Income to Common | 224,306 | 84,220 | 42,580 | 343,730 | 235,232 | Upgrade
|
| Net Income Growth | 166.33% | 97.79% | -87.61% | 46.12% | 69.20% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 59 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 59 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -7.08% | -1.08% | - | - | -0.34% | Upgrade
|
| EPS (Basic) | 4060.85 | 1416.75 | 708.54 | 5719.69 | 3914.28 | Upgrade
|
| EPS (Diluted) | 4060.85 | 1416.75 | 708.54 | 5719.69 | 3914.28 | Upgrade
|
| EPS Growth | 186.63% | 99.95% | -87.61% | 46.12% | 69.77% | Upgrade
|
| Free Cash Flow | 326,853 | 347,561 | 418,182 | -224,090 | 474,380 | Upgrade
|
| Free Cash Flow Per Share | 5917.37 | 5846.68 | 6958.59 | -3728.87 | 7893.72 | Upgrade
|
| Dividend Per Share | 1980.000 | - | 1090.000 | 1580.000 | 1000.000 | Upgrade
|
| Dividend Growth | - | - | -31.01% | 58.00% | - | Upgrade
|
| Gross Margin | 52.95% | 52.02% | 48.89% | 47.65% | 49.24% | Upgrade
|
| Operating Margin | 10.63% | 8.45% | 7.58% | 10.30% | 12.99% | Upgrade
|
| Profit Margin | 5.02% | 1.97% | 1.06% | 8.14% | 6.20% | Upgrade
|
| Free Cash Flow Margin | 7.31% | 8.14% | 10.44% | -5.31% | 12.50% | Upgrade
|
| EBITDA | 667,206 | 511,677 | 436,361 | 547,538 | 592,076 | Upgrade
|
| EBITDA Margin | 14.93% | 11.99% | 10.89% | 12.97% | 15.61% | Upgrade
|
| D&A For EBITDA | 192,425 | 150,873 | 132,867 | 112,466 | 99,225 | Upgrade
|
| EBIT | 474,781 | 360,804 | 303,494 | 435,072 | 492,851 | Upgrade
|
| EBIT Margin | 10.63% | 8.45% | 7.58% | 10.30% | 12.99% | Upgrade
|
| Effective Tax Rate | 23.84% | 38.78% | 44.83% | - | 34.13% | Upgrade
|
| Advertising Expenses | 356,000 | 379,219 | 323,210 | 298,624 | 266,421 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.