Daehan Steel Co., Ltd. (KRX:084010)
South Korea
· Delayed Price · Currency is KRW 12,940
+320 (2.54%)
Apr 28, 2026, 3:30 PM KST
Daehan Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,247,059 | 1,224,535 | 1,447,832 | 2,141,616 | 2,030,305 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 1,247,059 | 1,224,535 | 1,447,832 | 2,141,616 | 2,030,305 | Upgrade
|
| Revenue Growth (YoY) | 1.84% | -15.42% | -32.40% | 5.48% | 85.22% | Upgrade
|
| Cost of Revenue | 1,177,490 | 1,148,318 | 1,271,289 | 1,848,058 | 1,757,836 | Upgrade
|
| Gross Profit | 69,568 | 76,216 | 176,543 | 293,558 | 272,469 | Upgrade
|
| Selling, General & Admin | 65,312 | 59,260 | 57,120 | 72,352 | 66,688 | Upgrade
|
| Research & Development | - | - | 3,901 | 487.19 | 235.6 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,140 | 2,523 | 1,623 | 430.14 | 614.64 | Upgrade
|
| Other Operating Expenses | 2,049 | 1,674 | 1,545 | 1,064 | 1,225 | Upgrade
|
| Operating Expenses | 72,441 | 65,897 | 66,340 | 78,174 | 70,668 | Upgrade
|
| Operating Income | -2,873 | 10,319 | 110,203 | 215,384 | 201,801 | Upgrade
|
| Interest Expense | -1,691 | -1,484 | -1,831 | -3,157 | -1,262 | Upgrade
|
| Interest & Investment Income | 6,958 | 8,655 | 9,154 | 3,612 | 1,160 | Upgrade
|
| Earnings From Equity Investments | 9,392 | 14,526 | 19,910 | 10,113 | 11,481 | Upgrade
|
| Currency Exchange Gain (Loss) | -354.13 | 2,385 | 595.61 | -42.62 | 2,273 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,952 | 9,712 | -45,091 | -32,856 | -7,292 | Upgrade
|
| EBT Excluding Unusual Items | 8,479 | 44,112 | 92,941 | 193,053 | 208,161 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,413 | 6,564 | 1,828 | 3,150 | 2,438 | Upgrade
|
| Gain (Loss) on Sale of Assets | -82.55 | 614.35 | 566.77 | -406.9 | 9,644 | Upgrade
|
| Asset Writedown | -7.62 | -2.33 | 1.67 | -25.67 | -22.47 | Upgrade
|
| Pretax Income | 14,802 | 51,288 | 95,338 | 195,771 | 220,221 | Upgrade
|
| Income Tax Expense | 953.53 | 11,274 | 18,289 | 58,164 | 56,540 | Upgrade
|
| Earnings From Continuing Operations | 13,849 | 40,014 | 77,049 | 137,607 | 163,681 | Upgrade
|
| Net Income to Company | 13,849 | 40,014 | 77,049 | 137,607 | 163,681 | Upgrade
|
| Minority Interest in Earnings | 847.96 | -2,491 | -5,049 | -12,034 | -22,103 | Upgrade
|
| Net Income | 14,697 | 37,523 | 72,000 | 125,573 | 141,578 | Upgrade
|
| Net Income to Common | 14,697 | 37,523 | 72,000 | 125,573 | 141,578 | Upgrade
|
| Net Income Growth | -60.83% | -47.88% | -42.66% | -11.30% | 190.51% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 29 | 30 | 32 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 29 | 30 | 32 | 36 | Upgrade
|
| Shares Change (YoY) | -5.91% | -3.07% | -5.48% | -11.88% | -1.20% | Upgrade
|
| EPS (Basic) | 539.70 | 1296.41 | 2411.27 | 3975.16 | 3949.43 | Upgrade
|
| EPS (Diluted) | 539.70 | 1296.30 | 2411.27 | 3975.16 | 3949.43 | Upgrade
|
| EPS Growth | -58.37% | -46.24% | -39.34% | 0.65% | 194.03% | Upgrade
|
| Free Cash Flow | 15,452 | -15,496 | 33,824 | 25,072 | 100,779 | Upgrade
|
| Free Cash Flow Per Share | 567.42 | -535.39 | 1132.78 | 793.68 | 2811.30 | Upgrade
|
| Dividend Per Share | 300.905 | - | 300.905 | 469.411 | 240.724 | Upgrade
|
| Dividend Growth | - | - | -35.90% | 95.00% | 33.33% | Upgrade
|
| Gross Margin | 5.58% | 6.22% | 12.19% | 13.71% | 13.42% | Upgrade
|
| Operating Margin | -0.23% | 0.84% | 7.61% | 10.06% | 9.94% | Upgrade
|
| Profit Margin | 1.18% | 3.06% | 4.97% | 5.86% | 6.97% | Upgrade
|
| Free Cash Flow Margin | 1.24% | -1.26% | 2.34% | 1.17% | 4.96% | Upgrade
|
| EBITDA | 26,562 | 38,150 | 144,745 | 245,489 | 234,998 | Upgrade
|
| EBITDA Margin | 2.13% | 3.12% | 10.00% | 11.46% | 11.58% | Upgrade
|
| D&A For EBITDA | 29,435 | 27,831 | 34,541 | 30,104 | 33,197 | Upgrade
|
| EBIT | -2,873 | 10,319 | 110,203 | 215,384 | 201,801 | Upgrade
|
| EBIT Margin | -0.23% | 0.84% | 7.61% | 10.06% | 9.94% | Upgrade
|
| Effective Tax Rate | 6.44% | 21.98% | 19.18% | 29.71% | 25.67% | Upgrade
|
| Advertising Expenses | 783.77 | 629.92 | 327.48 | 244.4 | 118 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.