MIRAE ASSET Life Insurance Co., Ltd. (KRX:085620)
16,550
-220 (-1.31%)
Last updated: Apr 29, 2026, 2:25 PM KST
KRX:085620 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 1,771,117 | 1,304,606 | 1,532,541 | 4,118,281 | 1,743,086 | Upgrade
|
| Total Interest & Dividend Income | 553,422 | 563,556 | 617,132 | 681,497 | 622,980 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,334,866 | 2,144,207 | 2,185,246 | 376,531 | 141,202 | Upgrade
|
| Other Revenue | 447,557 | 292,110 | 471,228 | 486,933 | 526,577 | Upgrade
|
| Total Revenue | 5,106,962 | 4,304,479 | 4,806,148 | 5,663,243 | 3,033,844 | Upgrade
|
| Revenue Growth (YoY) | 18.64% | -10.44% | -15.13% | 86.67% | -6.89% | Upgrade
|
| Policy Benefits | 3,138,131 | 2,602,289 | 3,613,540 | 2,020,284 | 1,915,685 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 47,032 | 52,591 | 54,360 | 69,402 | 237,749 | Upgrade
|
| Amortization of Goodwill & Intangibles | 15,159 | 14,361 | 13,708 | 14,546 | 26,936 | Upgrade
|
| Depreciation & Amortization | 20,957 | 19,877 | 10,849 | 12,243 | 22,079 | Upgrade
|
| Selling, General & Administrative | 590,851 | 475,819 | 35,331 | 31,848 | 78,667 | Upgrade
|
| Other Operating Expenses | 416,410 | 810,669 | 575,588 | 757,817 | 529,215 | Upgrade
|
| Reinsurance Income or Expense | -31,747 | -18,323 | -24,357 | -23,905 | -94,150 | Upgrade
|
| Total Operating Expenses | 4,382,735 | 4,106,524 | 4,367,481 | 2,966,670 | 3,035,389 | Upgrade
|
| Operating Income | 724,227 | 197,955 | 438,668 | 2,696,573 | -1,545 | Upgrade
|
| Interest Expense | -14,955 | -13,302 | -20,955 | -22,322 | -18,073 | Upgrade
|
| Currency Exchange Gain (Loss) | -117,720 | 408,313 | 156,632 | 413,883 | 202,799 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,196 | 1,164 | -3,847 | 1,827 | -3,236 | Upgrade
|
| EBT Excluding Unusual Items | 594,748 | 594,131 | 570,498 | 3,089,962 | 179,945 | Upgrade
|
| Gain (Loss) on Sale of Investments | -397,041 | -470,836 | -425,619 | -2,925,741 | -76,667 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,002 | -163 | -306 | 314 | -1,083 | Upgrade
|
| Pretax Income | 198,710 | 123,132 | 144,573 | 164,535 | 102,195 | Upgrade
|
| Income Tax Expense | 67,933 | -12,983 | 43,168 | 39,720 | 23,109 | Upgrade
|
| Earnings From Continuing Ops. | 130,776 | 136,115 | 101,405 | 124,815 | 79,085 | Upgrade
|
| Net Income | 130,776 | 136,115 | 101,405 | 124,815 | 79,085 | Upgrade
|
| Net Income to Common | 130,776 | 136,115 | 101,405 | 124,815 | 79,085 | Upgrade
|
| Net Income Growth | -3.92% | 34.23% | -18.76% | 57.82% | -4.07% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 130 | 130 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 130 | 130 | 130 | 141 | Upgrade
|
| Shares Change (YoY) | - | - | 0.03% | -7.81% | 5.25% | Upgrade
|
| EPS (Basic) | 1002.27 | 1043.19 | 777.17 | 956.92 | 603.64 | Upgrade
|
| EPS (Diluted) | 1002.00 | 1043.00 | 777.00 | 956.92 | 559.00 | Upgrade
|
| EPS Growth | -3.93% | 34.23% | -18.80% | 71.18% | 11.43% | Upgrade
|
| Free Cash Flow | 279,953 | -256,775 | -993,551 | -678,480 | 93,303 | Upgrade
|
| Free Cash Flow Per Share | 2145.57 | -1967.92 | -7614.59 | -5201.68 | 659.43 | Upgrade
|
| Dividend Per Share | - | - | - | - | 100.000 | Upgrade
|
| Operating Margin | 14.18% | 4.60% | 9.13% | 47.62% | -0.05% | Upgrade
|
| Profit Margin | 2.56% | 3.16% | 2.11% | 2.20% | 2.61% | Upgrade
|
| Free Cash Flow Margin | 5.48% | -5.96% | -20.67% | -11.98% | 3.08% | Upgrade
|
| EBITDA | 760,353 | 232,206 | 473,227 | 2,733,294 | 47,470 | Upgrade
|
| EBITDA Margin | 14.89% | 5.39% | 9.85% | 48.26% | 1.57% | Upgrade
|
| D&A For EBITDA | 36,126 | 34,251 | 34,559 | 36,721 | 49,015 | Upgrade
|
| EBIT | 724,227 | 197,955 | 438,668 | 2,696,573 | -1,545 | Upgrade
|
| EBIT Margin | 14.18% | 4.60% | 9.13% | 47.62% | -0.05% | Upgrade
|
| Effective Tax Rate | 34.19% | - | 29.86% | 24.14% | 22.61% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.