HDC Hyundai Engineering Plastics Co., Ltd. (KRX:089470)
South Korea
· Delayed Price · Currency is KRW 5,550.00
+40.00 (0.73%)
Last updated: Apr 29, 2026, 2:20 PM KST
KRX:089470 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 992,662 | 990,566 | 1,008,120 | 1,038,391 | 859,757 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 992,662 | 990,566 | 1,008,120 | 1,038,391 | 859,757 | Upgrade
|
| Revenue Growth (YoY) | 0.21% | -1.74% | -2.92% | 20.78% | 24.71% | Upgrade
|
| Cost of Revenue | 872,429 | 892,775 | 906,963 | 955,560 | 775,838 | Upgrade
|
| Gross Profit | 120,232 | 97,791 | 101,157 | 82,832 | 83,919 | Upgrade
|
| Selling, General & Admin | 53,365 | 49,763 | 51,285 | 47,217 | 42,731 | Upgrade
|
| Research & Development | 10,583 | 11,026 | 11,487 | 9,943 | 8,826 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 53.4 | 4.37 | - | Upgrade
|
| Other Operating Expenses | 1,045 | 905.8 | 915.08 | 754.65 | 987.41 | Upgrade
|
| Operating Expenses | 70,543 | 65,140 | 68,117 | 60,274 | 55,548 | Upgrade
|
| Operating Income | 49,689 | 32,652 | 33,040 | 22,558 | 28,371 | Upgrade
|
| Interest Expense | -6,747 | -7,020 | -7,140 | -5,973 | -3,508 | Upgrade
|
| Interest & Investment Income | 2,336 | 2,516 | 1,878 | 1,344 | 1,164 | Upgrade
|
| Earnings From Equity Investments | -1,519 | -1,936 | -3,174 | -3,503 | 535.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,276 | 2,142 | 133.99 | -3,403 | -511.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,684 | 4,981 | 2,376 | 4,086 | 3,155 | Upgrade
|
| EBT Excluding Unusual Items | 44,168 | 33,334 | 27,114 | 15,109 | 29,206 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,525 | 1.74 | 52.88 | 48.51 | 26.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 81.6 | 248.06 | -379.74 | 6,196 | 63.72 | Upgrade
|
| Asset Writedown | -440.84 | -3,459 | -5,276 | -1.44 | -10,227 | Upgrade
|
| Pretax Income | 46,334 | 30,125 | 21,511 | 21,352 | 19,070 | Upgrade
|
| Income Tax Expense | 16,098 | 14,227 | 13,891 | 8,887 | 8,785 | Upgrade
|
| Earnings From Continuing Operations | 30,236 | 15,898 | 7,620 | 12,466 | 10,285 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 9,679 | -2,047 | - | Upgrade
|
| Net Income to Company | 30,236 | 15,898 | 17,299 | 10,419 | 10,285 | Upgrade
|
| Minority Interest in Earnings | 2,895 | 2,933 | 4,021 | 1,091 | - | Upgrade
|
| Net Income | 33,131 | 18,831 | 21,321 | 11,510 | 10,285 | Upgrade
|
| Net Income to Common | 33,131 | 18,831 | 21,321 | 11,510 | 10,285 | Upgrade
|
| Net Income Growth | 75.94% | -11.68% | 85.23% | 11.91% | -25.44% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 27 | 28 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 27 | 28 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -2.47% | -5.48% | -2.77% | - | - | Upgrade
|
| EPS (Basic) | 1279.00 | 709.00 | 758.78 | 398.27 | 355.89 | Upgrade
|
| EPS (Diluted) | 1279.00 | 709.00 | 758.78 | 398.00 | 355.89 | Upgrade
|
| EPS Growth | 80.40% | -6.56% | 90.65% | 11.83% | -25.39% | Upgrade
|
| Free Cash Flow | 7,993 | -9,053 | 33,043 | -4,905 | -17,817 | Upgrade
|
| Free Cash Flow Per Share | 308.56 | -340.84 | 1175.97 | -169.73 | -616.50 | Upgrade
|
| Gross Margin | 12.11% | 9.87% | 10.03% | 7.98% | 9.76% | Upgrade
|
| Operating Margin | 5.01% | 3.30% | 3.28% | 2.17% | 3.30% | Upgrade
|
| Profit Margin | 3.34% | 1.90% | 2.11% | 1.11% | 1.20% | Upgrade
|
| Free Cash Flow Margin | 0.80% | -0.91% | 3.28% | -0.47% | -2.07% | Upgrade
|
| EBITDA | 61,907 | 42,155 | 43,412 | 32,310 | 38,034 | Upgrade
|
| EBITDA Margin | 6.24% | 4.26% | 4.31% | 3.11% | 4.42% | Upgrade
|
| D&A For EBITDA | 12,217 | 9,503 | 10,371 | 9,752 | 9,663 | Upgrade
|
| EBIT | 49,689 | 32,652 | 33,040 | 22,558 | 28,371 | Upgrade
|
| EBIT Margin | 5.01% | 3.30% | 3.28% | 2.17% | 3.30% | Upgrade
|
| Effective Tax Rate | 34.74% | 47.23% | 64.58% | 41.62% | 46.06% | Upgrade
|
| Advertising Expenses | 1,520 | 1,515 | 1,726 | 1,626 | 1,236 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.