LOTTE rental co.,ltd. (KRX:089860)
South Korea
· Delayed Price · Currency is KRW 33,400
-300 (-0.89%)
Last updated: Apr 29, 2026, 2:31 PM KST
LOTTE rental co.,ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,905,149 | 2,767,752 | 2,715,275 | 2,697,864 | 2,382,580 | Upgrade
|
| Other Revenue | 13,603 | 24,644 | 37,017 | 41,076 | 40,079 | Upgrade
|
| Revenue | 2,918,752 | 2,792,395 | 2,752,292 | 2,738,940 | 2,422,659 | Upgrade
|
| Revenue Growth (YoY) | 4.52% | 1.46% | 0.49% | 13.05% | 7.58% | Upgrade
|
| Cost of Revenue | 235,414 | 226,454 | 212,719 | 220,126 | 194,451 | Upgrade
|
| Gross Profit | 2,683,337 | 2,565,942 | 2,539,573 | 2,518,814 | 2,228,208 | Upgrade
|
| Selling, General & Admin | 1,266,823 | 1,181,577 | 1,136,265 | 1,112,029 | 995,205 | Upgrade
|
| Amortization of Goodwill & Intangibles | 25,629 | 25,716 | 15,904 | 9,151 | 8,982 | Upgrade
|
| Other Operating Expenses | 16,291 | 16,449 | 15,243 | 15,273 | 14,414 | Upgrade
|
| Operating Expenses | 2,370,834 | 2,281,130 | 2,234,488 | 2,210,197 | 1,982,695 | Upgrade
|
| Operating Income | 312,503 | 284,812 | 305,086 | 308,617 | 245,512 | Upgrade
|
| Interest Expense | -161,070 | -161,093 | -140,708 | -115,136 | -92,303 | Upgrade
|
| Interest & Investment Income | 14,622 | 22,673 | 22,217 | 5,235 | 1,320 | Upgrade
|
| Earnings From Equity Investments | -11,721 | -5,948 | -11,393 | -17,466 | -77.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 469.12 | -13,252 | -2,689 | -2,558 | -10,369 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,941 | 12,602 | -11,910 | -35,375 | 6,163 | Upgrade
|
| EBT Excluding Unusual Items | 160,744 | 139,795 | 160,602 | 143,317 | 150,246 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11,072 | 2,323 | 4,488 | -134.96 | 3,679 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,821 | -4,064 | -2,968 | -4,141 | -2,747 | Upgrade
|
| Asset Writedown | 6.02 | -4,653 | -685.3 | -1,457 | -762.67 | Upgrade
|
| Pretax Income | 167,001 | 133,400 | 161,437 | 137,584 | 150,415 | Upgrade
|
| Income Tax Expense | 40,286 | 30,690 | 46,232 | 49,255 | 36,836 | Upgrade
|
| Earnings From Continuing Operations | 126,715 | 102,711 | 115,205 | 88,329 | 113,578 | Upgrade
|
| Minority Interest in Earnings | 890.93 | 4,065 | 4,786 | 6,063 | 5,171 | Upgrade
|
| Net Income | 127,606 | 106,776 | 119,991 | 94,391 | 118,750 | Upgrade
|
| Net Income to Common | 127,606 | 106,776 | 119,991 | 94,391 | 118,750 | Upgrade
|
| Net Income Growth | 19.51% | -11.01% | 27.12% | -20.51% | 158.38% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 37 | 37 | 37 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 37 | 37 | 37 | 32 | Upgrade
|
| Shares Change (YoY) | -0.57% | -0.32% | - | 13.74% | 9.47% | Upgrade
|
| EPS (Basic) | 3514.40 | 2924.08 | 3275.40 | 2576.60 | 3686.89 | Upgrade
|
| EPS (Diluted) | 3514.40 | 2924.08 | 3275.40 | 2576.60 | 3686.89 | Upgrade
|
| EPS Growth | 20.19% | -10.73% | 27.12% | -30.11% | 136.03% | Upgrade
|
| Free Cash Flow | -519,886 | 311,902 | 491,711 | -469,738 | 16,946 | Upgrade
|
| Free Cash Flow Per Share | -14318.22 | 8541.49 | 13422.24 | -12822.44 | 526.13 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | 1200.000 | 900.000 | - | Upgrade
|
| Dividend Growth | - | - | 33.33% | - | - | Upgrade
|
| Gross Margin | 91.93% | 91.89% | 92.27% | 91.96% | 91.97% | Upgrade
|
| Operating Margin | 10.71% | 10.20% | 11.09% | 11.27% | 10.13% | Upgrade
|
| Profit Margin | 4.37% | 3.82% | 4.36% | 3.45% | 4.90% | Upgrade
|
| Free Cash Flow Margin | -17.81% | 11.17% | 17.87% | -17.15% | 0.70% | Upgrade
|
| EBITDA | 1,394,062 | 1,362,642 | 1,378,947 | 1,379,613 | 1,206,203 | Upgrade
|
| EBITDA Margin | 47.76% | 48.80% | 50.10% | 50.37% | 49.79% | Upgrade
|
| D&A For EBITDA | 1,081,560 | 1,077,830 | 1,073,861 | 1,070,996 | 960,690 | Upgrade
|
| EBIT | 312,503 | 284,812 | 305,086 | 308,617 | 245,512 | Upgrade
|
| EBIT Margin | 10.71% | 10.20% | 11.09% | 11.27% | 10.13% | Upgrade
|
| Effective Tax Rate | 24.12% | 23.01% | 28.64% | 35.80% | 24.49% | Upgrade
|
| Advertising Expenses | 19,730 | 16,463 | 19,477 | 14,343 | 14,708 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.