Metalabs Co., Ltd. (KRX:090370)
South Korea
· Delayed Price · Currency is KRW 1,441.00
-7.00 (-0.48%)
Apr 29, 2026, 3:30 PM KST
Metalabs Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 81,323 | 38,359 | 21,599 | 22,659 | 29,345 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 81,323 | 38,359 | 21,599 | 22,659 | 29,345 | Upgrade
|
| Revenue Growth (YoY) | 112.00% | 77.60% | -4.68% | -22.78% | -40.10% | Upgrade
|
| Cost of Revenue | 71,486 | 29,509 | 15,367 | 13,093 | 16,151 | Upgrade
|
| Gross Profit | 9,837 | 8,851 | 6,232 | 9,567 | 13,194 | Upgrade
|
| Selling, General & Admin | 12,497 | 9,103 | 8,120 | 8,984 | 12,115 | Upgrade
|
| Research & Development | - | - | - | - | 6.92 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,715 | 679.98 | 848.89 | 899.58 | 1,175 | Upgrade
|
| Other Operating Expenses | 60.49 | 161.7 | 32.46 | 34.11 | 48.85 | Upgrade
|
| Operating Expenses | 17,633 | 13,037 | 10,128 | 12,267 | 15,358 | Upgrade
|
| Operating Income | -7,796 | -4,186 | -3,896 | -2,700 | -2,164 | Upgrade
|
| Interest Expense | -4,527 | -2,459 | -812.1 | -2,099 | -749.67 | Upgrade
|
| Interest & Investment Income | 346.78 | 318.31 | 622.88 | 612.16 | 79.42 | Upgrade
|
| Earnings From Equity Investments | -2,167 | 9,194 | -985.71 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -8.29 | -1.93 | 40.85 | 30 | 90.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,734 | -1,166 | 843.34 | -63.58 | -460.09 | Upgrade
|
| EBT Excluding Unusual Items | -12,417 | 1,699 | -4,187 | -4,221 | -3,203 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 982.37 | 229.38 | -161.09 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,190 | -251.83 | -501.57 | -35.92 | 101.89 | Upgrade
|
| Asset Writedown | -2,120 | -4,083 | -3,481 | -9,239 | -14,788 | Upgrade
|
| Pretax Income | -12,347 | -1,653 | -7,940 | -13,657 | -17,890 | Upgrade
|
| Income Tax Expense | 24.12 | -903.99 | -502.19 | -844.08 | -797.81 | Upgrade
|
| Earnings From Continuing Operations | -12,371 | -748.79 | -7,438 | -12,813 | -17,092 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 8,666 | 2,444 | Upgrade
|
| Net Income to Company | -12,371 | -748.79 | -7,438 | -4,146 | -14,648 | Upgrade
|
| Minority Interest in Earnings | 3,582 | 945.72 | 137.71 | 50.67 | 138.36 | Upgrade
|
| Net Income | -8,790 | 196.93 | -7,300 | -4,096 | -14,509 | Upgrade
|
| Net Income to Common | -8,790 | 196.93 | -7,300 | -4,096 | -14,509 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 23 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 23 | 16 | Upgrade
|
| Shares Change (YoY) | 1.15% | -1.14% | 9.37% | 45.09% | 34.17% | Upgrade
|
| EPS (Basic) | -353.00 | 8.00 | -293.15 | -179.89 | -924.57 | Upgrade
|
| EPS (Diluted) | -353.00 | 8.00 | -293.15 | -179.89 | -924.57 | Upgrade
|
| Free Cash Flow | -3,793 | -4,589 | -38,859 | 122.96 | 2,135 | Upgrade
|
| Free Cash Flow Per Share | -152.34 | -186.44 | -1560.51 | 5.40 | 136.02 | Upgrade
|
| Gross Margin | 12.10% | 23.07% | 28.85% | 42.22% | 44.96% | Upgrade
|
| Operating Margin | -9.59% | -10.91% | -18.04% | -11.92% | -7.37% | Upgrade
|
| Profit Margin | -10.81% | 0.51% | -33.80% | -18.08% | -49.44% | Upgrade
|
| Free Cash Flow Margin | -4.66% | -11.96% | -179.91% | 0.54% | 7.27% | Upgrade
|
| EBITDA | -3,790 | -1,782 | -1,546 | 384.28 | 1,461 | Upgrade
|
| EBITDA Margin | -4.66% | -4.64% | -7.16% | 1.70% | 4.98% | Upgrade
|
| D&A For EBITDA | 4,006 | 2,404 | 2,350 | 3,085 | 3,625 | Upgrade
|
| EBIT | -7,796 | -4,186 | -3,896 | -2,700 | -2,164 | Upgrade
|
| EBIT Margin | -9.59% | -10.91% | -18.04% | -11.92% | -7.37% | Upgrade
|
| Advertising Expenses | 942 | 564.61 | 561.54 | 990.71 | 2,590 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.