BH Co., Ltd. (KRX:090460)
South Korea
· Delayed Price · Currency is KRW 35,400
-650 (-1.80%)
Last updated: Apr 28, 2026, 9:00 AM KST
BH Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,792,660 | 1,754,442 | 1,591,992 | 1,681,054 | 1,036,963 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 1,792,660 | 1,754,442 | 1,591,992 | 1,681,054 | 1,036,963 | Upgrade
|
| Revenue Growth (YoY) | 2.18% | 10.20% | -5.30% | 62.11% | 43.75% | Upgrade
|
| Cost of Revenue | 1,645,701 | 1,588,681 | 1,436,834 | 1,488,618 | 936,889 | Upgrade
|
| Gross Profit | 146,959 | 165,761 | 155,158 | 192,436 | 100,073 | Upgrade
|
| Selling, General & Admin | 69,631 | 60,393 | 54,107 | 56,198 | 26,449 | Upgrade
|
| Research & Development | 6,663 | 4,603 | 4,275 | 114.75 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 9,119 | 8,090 | 7,448 | 1,887 | 200.69 | Upgrade
|
| Other Operating Expenses | 2,765 | 2,000 | 1,318 | 803.15 | 736.71 | Upgrade
|
| Operating Expenses | 92,981 | 78,707 | 70,366 | 61,168 | 28,988 | Upgrade
|
| Operating Income | 53,978 | 87,053 | 84,792 | 131,268 | 71,085 | Upgrade
|
| Interest Expense | -12,111 | -13,136 | -9,513 | -5,343 | -3,611 | Upgrade
|
| Interest & Investment Income | 4,846 | 4,658 | 3,560 | 2,869 | 367.3 | Upgrade
|
| Earnings From Equity Investments | 2,592 | 2,743 | 3,943 | 4,859 | 2,329 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,598 | 21,064 | 11,934 | 26,582 | 27,873 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,148 | 2,930 | 3,468 | 883.13 | 3,654 | Upgrade
|
| EBT Excluding Unusual Items | 59,052 | 105,313 | 98,184 | 161,118 | 101,697 | Upgrade
|
| Gain (Loss) on Sale of Investments | -302.78 | 13.16 | -1,212 | 3,548 | -54.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 130.81 | 153.83 | 174.88 | -210.04 | 2,927 | Upgrade
|
| Asset Writedown | -6,675 | - | - | - | -135 | Upgrade
|
| Pretax Income | 52,205 | 105,480 | 97,147 | 164,456 | 104,434 | Upgrade
|
| Income Tax Expense | 11,557 | 27,890 | 12,292 | 23,792 | 22,699 | Upgrade
|
| Earnings From Continuing Operations | 40,648 | 77,590 | 84,855 | 140,665 | 81,736 | Upgrade
|
| Minority Interest in Earnings | -9,620 | -10,561 | 5,830 | 3,253 | - | Upgrade
|
| Net Income | 31,028 | 67,029 | 90,685 | 143,918 | 81,736 | Upgrade
|
| Net Income to Common | 31,028 | 67,029 | 90,685 | 143,918 | 81,736 | Upgrade
|
| Net Income Growth | -53.71% | -26.09% | -36.99% | 76.08% | 215.53% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 32 | 32 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 0.78% | -0.82% | 0.18% | -1.14% | 4.18% | Upgrade
|
| EPS (Basic) | 990.68 | 2133.37 | 2862.55 | 4551.20 | 2630.37 | Upgrade
|
| EPS (Diluted) | 985.69 | 2133.00 | 2862.55 | 4551.00 | 2592.69 | Upgrade
|
| EPS Growth | -53.79% | -25.49% | -37.10% | 75.53% | 207.19% | Upgrade
|
| Free Cash Flow | 51,175 | 109,218 | 46,878 | 130,883 | -8,100 | Upgrade
|
| Free Cash Flow Per Share | 1616.25 | 3476.14 | 1479.75 | 4139.00 | -253.22 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 250.000 | 250.000 | 250.000 | Upgrade
|
| Gross Margin | 8.20% | 9.45% | 9.75% | 11.45% | 9.65% | Upgrade
|
| Operating Margin | 3.01% | 4.96% | 5.33% | 7.81% | 6.86% | Upgrade
|
| Profit Margin | 1.73% | 3.82% | 5.70% | 8.56% | 7.88% | Upgrade
|
| Free Cash Flow Margin | 2.85% | 6.22% | 2.94% | 7.79% | -0.78% | Upgrade
|
| EBITDA | 117,828 | 145,970 | 137,428 | 175,328 | 106,016 | Upgrade
|
| EBITDA Margin | 6.57% | 8.32% | 8.63% | 10.43% | 10.22% | Upgrade
|
| D&A For EBITDA | 63,850 | 58,917 | 52,636 | 44,060 | 34,931 | Upgrade
|
| EBIT | 53,978 | 87,053 | 84,792 | 131,268 | 71,085 | Upgrade
|
| EBIT Margin | 3.01% | 4.96% | 5.33% | 7.81% | 6.86% | Upgrade
|
| Effective Tax Rate | 22.14% | 26.44% | 12.65% | 14.47% | 21.73% | Upgrade
|
| Advertising Expenses | 251.23 | 236.11 | 218.85 | 68.98 | 39.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.