Kec Corporation (KRX:092220)
South Korea
· Delayed Price · Currency is KRW 1,838.00
-33.00 (-1.76%)
Last updated: Apr 27, 2026, 3:00 PM KST
Kec Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 229,617 | 243,170 | 206,935 | 256,171 | 267,473 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | Upgrade
|
| Revenue | 229,617 | 243,170 | 206,935 | 256,171 | 267,473 | Upgrade
|
| Revenue Growth (YoY) | -5.57% | 17.51% | -19.22% | -4.23% | 33.04% | Upgrade
|
| Cost of Revenue | 212,939 | 221,162 | 207,025 | 206,630 | 211,542 | Upgrade
|
| Gross Profit | 16,677 | 22,008 | -89.45 | 49,541 | 55,931 | Upgrade
|
| Selling, General & Admin | 29,015 | 27,400 | 25,197 | 24,010 | 21,757 | Upgrade
|
| Research & Development | 6,003 | 5,231 | 5,404 | 5,470 | 5,800 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.7 | 4.45 | 18.04 | 23.68 | 24.86 | Upgrade
|
| Other Operating Expenses | 1,118 | 903.49 | 809.81 | 554.46 | 612.21 | Upgrade
|
| Operating Expenses | 38,440 | 35,279 | 32,911 | 31,513 | 29,405 | Upgrade
|
| Operating Income | -21,762 | -13,271 | -33,001 | 18,028 | 26,526 | Upgrade
|
| Interest Expense | -1,923 | -2,103 | -2,574 | -2,117 | -2,340 | Upgrade
|
| Interest & Investment Income | 2,931 | 3,585 | 2,568 | 1,220 | 1,214 | Upgrade
|
| Currency Exchange Gain (Loss) | -352.39 | -81.76 | 1,045 | 2,358 | 2,209 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,016 | 1,243 | 1,058 | 1,289 | -16,132 | Upgrade
|
| EBT Excluding Unusual Items | -20,091 | -10,627 | -30,903 | 20,779 | 11,477 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.02 | - | - | 72.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 52.78 | -71.85 | 1,076 | 2.62 | -353.26 | Upgrade
|
| Asset Writedown | -5,984 | - | -4,977 | - | - | Upgrade
|
| Pretax Income | -26,022 | -10,699 | -34,804 | 20,782 | 11,196 | Upgrade
|
| Income Tax Expense | 548.71 | 303.45 | 2,995 | -1,489 | 1,023 | Upgrade
|
| Earnings From Continuing Operations | -26,571 | -11,003 | -37,799 | 22,271 | 10,173 | Upgrade
|
| Minority Interest in Earnings | - | -375.33 | -337.64 | -405.93 | -580.86 | Upgrade
|
| Net Income | -26,571 | -11,378 | -38,137 | 21,865 | 9,592 | Upgrade
|
| Net Income to Common | -26,571 | -11,378 | -38,137 | 21,865 | 9,592 | Upgrade
|
| Net Income Growth | - | - | - | 127.94% | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 35 | 29 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 35 | 29 | 24 | Upgrade
|
| Shares Change (YoY) | 0.84% | 15.29% | 19.62% | 20.22% | 3.17% | Upgrade
|
| EPS (Basic) | -660.00 | -285.00 | -1101.28 | 755.25 | 398.34 | Upgrade
|
| EPS (Diluted) | -660.00 | -285.00 | -1101.28 | 755.00 | 398.34 | Upgrade
|
| EPS Growth | - | - | - | 89.53% | - | Upgrade
|
| Free Cash Flow | -34,777 | 18,583 | -11,328 | -37,701 | 11,102 | Upgrade
|
| Free Cash Flow Per Share | -863.83 | 465.47 | -327.12 | -1302.27 | 461.02 | Upgrade
|
| Gross Margin | 7.26% | 9.05% | -0.04% | 19.34% | 20.91% | Upgrade
|
| Operating Margin | -9.48% | -5.46% | -15.95% | 7.04% | 9.92% | Upgrade
|
| Profit Margin | -11.57% | -4.68% | -18.43% | 8.54% | 3.59% | Upgrade
|
| Free Cash Flow Margin | -15.14% | 7.64% | -5.47% | -14.72% | 4.15% | Upgrade
|
| EBITDA | -4,621 | 1,919 | -18,782 | 29,147 | 34,459 | Upgrade
|
| EBITDA Margin | -2.01% | 0.79% | -9.08% | 11.38% | 12.88% | Upgrade
|
| D&A For EBITDA | 17,142 | 15,190 | 14,219 | 11,118 | 7,933 | Upgrade
|
| EBIT | -21,762 | -13,271 | -33,001 | 18,028 | 26,526 | Upgrade
|
| EBIT Margin | -9.48% | -5.46% | -15.95% | 7.04% | 9.92% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 9.14% | Upgrade
|
| Advertising Expenses | 128.62 | 41.18 | 43.64 | 55.54 | 73.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.