LF Corp. (KRX:093050)
South Korea
· Delayed Price · Currency is KRW 25,500
0.00 (0.00%)
Apr 29, 2026, 1:50 PM KST
LF Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,697,191 | 1,746,545 | 1,777,262 | 1,739,544 | 1,545,547 | Upgrade
|
| Other Revenue | 185,239 | 209,723 | 123,464 | 228,996 | 247,557 | Upgrade
|
| Revenue | 1,882,430 | 1,956,268 | 1,900,726 | 1,968,540 | 1,793,104 | Upgrade
|
| Revenue Growth (YoY) | -3.77% | 2.92% | -3.45% | 9.78% | 11.34% | Upgrade
|
| Cost of Revenue | 790,068 | 842,735 | 806,327 | 798,160 | 695,009 | Upgrade
|
| Gross Profit | 1,092,363 | 1,113,534 | 1,094,399 | 1,170,381 | 1,098,095 | Upgrade
|
| Selling, General & Admin | 830,567 | 869,324 | 905,262 | 885,954 | 777,215 | Upgrade
|
| Amortization of Goodwill & Intangibles | 20,089 | 23,061 | 25,786 | 24,030 | 22,971 | Upgrade
|
| Operating Expenses | 924,391 | 988,203 | 1,036,748 | 985,492 | 939,513 | Upgrade
|
| Operating Income | 167,972 | 125,331 | 57,651 | 184,889 | 158,582 | Upgrade
|
| Interest Expense | -35,172 | -25,295 | -15,255 | -10,109 | -9,834 | Upgrade
|
| Interest & Investment Income | 11,249 | 13,878 | 14,579 | 7,647 | 3,288 | Upgrade
|
| Earnings From Equity Investments | 26,755 | 5,054 | 2,966 | 32,547 | 34,124 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,139 | 4,481 | 1,204 | 4,033 | 3,756 | Upgrade
|
| Other Non Operating Income (Expenses) | 7,196 | 6,253 | 7,716 | 2,628 | 1,920 | Upgrade
|
| EBT Excluding Unusual Items | 175,861 | 129,702 | 68,861 | 221,634 | 191,836 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,315 | -4,900 | -5,678 | 2,296 | 1,603 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,398 | -2,692 | 119 | -181 | 20,152 | Upgrade
|
| Asset Writedown | -4,391 | -7,000 | -479 | 18 | -14,233 | Upgrade
|
| Pretax Income | 168,757 | 115,110 | 62,824 | 223,767 | 199,358 | Upgrade
|
| Income Tax Expense | 51,230 | 24,507 | -17,230 | 46,464 | 63,204 | Upgrade
|
| Earnings From Continuing Operations | 117,527 | 90,603 | 80,054 | 177,303 | 136,154 | Upgrade
|
| Minority Interest in Earnings | -18,634 | -15,132 | 2,460 | -25,020 | -17,515 | Upgrade
|
| Net Income | 98,893 | 75,471 | 82,514 | 152,282 | 118,640 | Upgrade
|
| Net Income to Common | 98,893 | 75,471 | 82,514 | 152,282 | 118,640 | Upgrade
|
| Net Income Growth | 31.03% | -8.54% | -45.81% | 28.36% | 585.40% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -3.18% | -1.57% | - | - | -0.57% | Upgrade
|
| EPS (Basic) | 3646.00 | 2694.00 | 2899.29 | 5350.74 | 4168.65 | Upgrade
|
| EPS (Diluted) | 3646.00 | 2694.00 | 2899.29 | 5350.74 | 4168.65 | Upgrade
|
| EPS Growth | 35.34% | -7.08% | -45.81% | 28.36% | 589.31% | Upgrade
|
| Free Cash Flow | 35,912 | -7,818 | -117,680 | 9,839 | 230,142 | Upgrade
|
| Free Cash Flow Per Share | 1324.01 | -279.08 | -4134.92 | 345.72 | 8086.49 | Upgrade
|
| Dividend Per Share | - | - | 700.000 | 700.000 | 600.000 | Upgrade
|
| Dividend Growth | - | - | - | 16.67% | 20.00% | Upgrade
|
| Gross Margin | 58.03% | 56.92% | 57.58% | 59.45% | 61.24% | Upgrade
|
| Operating Margin | 8.92% | 6.41% | 3.03% | 9.39% | 8.84% | Upgrade
|
| Profit Margin | 5.25% | 3.86% | 4.34% | 7.74% | 6.62% | Upgrade
|
| Free Cash Flow Margin | 1.91% | -0.40% | -6.19% | 0.50% | 12.83% | Upgrade
|
| EBITDA | 253,413 | 213,113 | 146,159 | 264,817 | 236,421 | Upgrade
|
| EBITDA Margin | 13.46% | 10.89% | 7.69% | 13.45% | 13.18% | Upgrade
|
| D&A For EBITDA | 85,441 | 87,782 | 88,508 | 79,928 | 77,840 | Upgrade
|
| EBIT | 167,972 | 125,331 | 57,651 | 184,889 | 158,582 | Upgrade
|
| EBIT Margin | 8.92% | 6.41% | 3.03% | 9.39% | 8.84% | Upgrade
|
| Effective Tax Rate | 30.36% | 21.29% | - | 20.77% | 31.70% | Upgrade
|
| Advertising Expenses | 45,012 | 52,216 | 62,948 | 60,373 | 45,532 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.