AJ Networks Co.,Ltd. (KRX:095570)
5,370.00
+100.00 (1.90%)
Last updated: Apr 29, 2026, 2:30 PM KST
AJ Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,070,114 | 964,642 | 936,525 | 1,193,652 | 981,948 | Upgrade
|
| Revenue Growth (YoY) | 10.93% | 3.00% | -21.54% | 21.56% | 12.61% | Upgrade
|
| Cost of Revenue | 473,729 | 476,841 | 462,819 | 708,485 | 536,364 | Upgrade
|
| Gross Profit | 596,385 | 487,800 | 473,706 | 485,167 | 445,584 | Upgrade
|
| Selling, General & Admin | 356,612 | 246,765 | 230,698 | 249,905 | 237,740 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,874 | 2,728 | 2,688 | 3,537 | 3,956 | Upgrade
|
| Operating Expenses | 524,837 | 411,544 | 395,234 | 408,748 | 397,512 | Upgrade
|
| Operating Income | 71,548 | 76,256 | 78,472 | 76,419 | 48,072 | Upgrade
|
| Interest Expense | -57,696 | -69,071 | -61,093 | -37,552 | -30,881 | Upgrade
|
| Interest & Investment Income | 4,953 | 7,581 | 5,012 | 2,700 | 1,724 | Upgrade
|
| Earnings From Equity Investments | -1,349 | -1,716 | -25,816 | -7,807 | 8,677 | Upgrade
|
| Currency Exchange Gain (Loss) | -562.39 | 2,731 | 138.41 | 2,746 | 1,341 | Upgrade
|
| Other Non Operating Income (Expenses) | 270.34 | 9,969 | 7,051 | 182.76 | 516.51 | Upgrade
|
| EBT Excluding Unusual Items | 17,164 | 25,750 | 3,765 | 36,688 | 29,449 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,038 | 2,792 | 17,873 | -2,082 | -38.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 976.41 | 2,338 | 8,506 | 12.22 | 1,053 | Upgrade
|
| Asset Writedown | -1,160 | -2,177 | -1,178 | -8,483 | -8,173 | Upgrade
|
| Pretax Income | 23,018 | 28,703 | 28,966 | 26,135 | 22,290 | Upgrade
|
| Income Tax Expense | 1,008 | 6,954 | 12,713 | 5,233 | 9,988 | Upgrade
|
| Earnings From Continuing Operations | 22,011 | 21,748 | 16,253 | 20,902 | 12,302 | Upgrade
|
| Earnings From Discontinued Operations | 6,317 | -147.57 | 219.07 | -12,235 | 64,435 | Upgrade
|
| Net Income to Company | 28,327 | 21,601 | 16,472 | 8,667 | 76,737 | Upgrade
|
| Minority Interest in Earnings | 77.7 | 150.87 | 52.27 | 226.36 | 54.44 | Upgrade
|
| Net Income | 28,405 | 21,752 | 16,525 | 8,894 | 76,792 | Upgrade
|
| Net Income to Common | 28,405 | 21,752 | 16,525 | 8,894 | 76,792 | Upgrade
|
| Net Income Growth | 30.59% | 31.63% | 85.80% | -88.42% | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | -0.21% | -0.42% | 0.60% | -0.51% | -1.80% | Upgrade
|
| EPS (Basic) | 634.73 | 485.04 | 366.93 | 198.66 | 1706.68 | Upgrade
|
| EPS (Diluted) | 634.73 | 484.71 | 366.86 | 198.66 | 1706.06 | Upgrade
|
| EPS Growth | 30.95% | 32.12% | 84.67% | -88.36% | - | Upgrade
|
| Free Cash Flow | 10,043 | -66,704 | -138,678 | -7,309 | -64,614 | Upgrade
|
| Free Cash Flow Per Share | 224.41 | -1487.43 | -3079.36 | -163.27 | -1436.02 | Upgrade
|
| Dividend Per Share | 330.000 | - | - | - | - | Upgrade
|
| Gross Margin | 55.73% | 50.57% | 50.58% | 40.65% | 45.38% | Upgrade
|
| Operating Margin | 6.69% | 7.90% | 8.38% | 6.40% | 4.90% | Upgrade
|
| Profit Margin | 2.65% | 2.25% | 1.76% | 0.74% | 7.82% | Upgrade
|
| Free Cash Flow Margin | 0.94% | -6.92% | -14.81% | -0.61% | -6.58% | Upgrade
|
| EBITDA | 239,119 | 246,536 | 246,129 | 234,966 | 211,178 | Upgrade
|
| EBITDA Margin | 22.35% | 25.56% | 26.28% | 19.68% | 21.51% | Upgrade
|
| D&A For EBITDA | 167,571 | 170,280 | 167,657 | 158,548 | 163,107 | Upgrade
|
| EBIT | 71,548 | 76,256 | 78,472 | 76,419 | 48,072 | Upgrade
|
| EBIT Margin | 6.69% | 7.90% | 8.38% | 6.40% | 4.90% | Upgrade
|
| Effective Tax Rate | 4.38% | 24.23% | 43.89% | 20.02% | 44.81% | Upgrade
|
| Advertising Expenses | 622.28 | 720.92 | 774.68 | 1,738 | 1,997 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.