HJ Shipbuilding & Construction Co., Ltd. (KRX:097230)
South Korea
· Delayed Price · Currency is KRW 30,300
-700 (-2.26%)
Apr 28, 2026, 3:30 PM KST
KRX:097230 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,999,705 | 1,885,962 | 2,162,073 | 1,788,163 | 1,706,532 | Upgrade
|
| Revenue Growth (YoY) | 6.03% | -12.77% | 20.91% | 4.78% | 0.63% | Upgrade
|
| Cost of Revenue | 1,822,778 | 1,779,701 | 2,163,956 | 1,691,528 | 1,727,059 | Upgrade
|
| Gross Profit | 176,927 | 106,261 | -1,883 | 96,635 | -20,527 | Upgrade
|
| Selling, General & Admin | 94,496 | 85,763 | 95,836 | 82,041 | 80,104 | Upgrade
|
| Research & Development | 1,652 | 1,497 | 1,355 | 1,398 | 1,317 | Upgrade
|
| Other Operating Expenses | 2,607 | 3,218 | 3,036 | 3,480 | 2,274 | Upgrade
|
| Operating Expenses | 127,583 | 98,247 | 105,914 | 91,414 | 84,515 | Upgrade
|
| Operating Income | 49,344 | 8,014 | -107,797 | 5,221 | -105,042 | Upgrade
|
| Interest Expense | -35,352 | -41,896 | -40,223 | -43,572 | -47,186 | Upgrade
|
| Interest & Investment Income | 6,736 | 8,694 | 7,997 | 2,809 | 5,886 | Upgrade
|
| Earnings From Equity Investments | 9,994 | -8,868 | -989 | -412 | 1,712 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,511 | 6,328 | -76 | -12,370 | -6,939 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,167 | 10,848 | 7,835 | -3,836 | -2,637 | Upgrade
|
| EBT Excluding Unusual Items | 29,066 | -16,880 | -133,253 | -52,160 | -154,206 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,043 | 1,254 | 31,875 | 1,401 | 425 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,507 | 23,294 | 262 | -588 | 225 | Upgrade
|
| Asset Writedown | -1,353 | -4,388 | -2,285 | -280 | -4,112 | Upgrade
|
| Pretax Income | 27,249 | 3,280 | -103,401 | -51,627 | -157,668 | Upgrade
|
| Income Tax Expense | -24,195 | -1,945 | 10,918 | -1,467 | -17,824 | Upgrade
|
| Earnings From Continuing Operations | 51,444 | 5,225 | -114,319 | -50,160 | -139,844 | Upgrade
|
| Net Income to Company | 51,444 | 5,225 | -114,319 | -50,160 | -139,844 | Upgrade
|
| Minority Interest in Earnings | -10 | 118 | 311 | -2 | 10 | Upgrade
|
| Net Income | 51,434 | 5,343 | -114,008 | -50,162 | -139,834 | Upgrade
|
| Net Income to Common | 51,434 | 5,343 | -114,008 | -50,162 | -139,834 | Upgrade
|
| Net Income Growth | 862.64% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 90 | 83 | 83 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 83 | 83 | 83 | 83 | Upgrade
|
| Shares Change (YoY) | 8.09% | 0.26% | - | - | - | Upgrade
|
| EPS (Basic) | 570.00 | 64.00 | -1369.16 | -602.41 | -1679.32 | Upgrade
|
| EPS (Diluted) | 570.00 | 64.00 | -1369.16 | -602.41 | -1679.32 | Upgrade
|
| EPS Growth | 790.63% | - | - | - | - | Upgrade
|
| Free Cash Flow | -4,331 | -91,759 | 144,603 | 20,300 | -115,540 | Upgrade
|
| Free Cash Flow Per Share | -48.00 | -1099.12 | 1736.59 | 243.79 | -1387.56 | Upgrade
|
| Gross Margin | 8.85% | 5.63% | -0.09% | 5.40% | -1.20% | Upgrade
|
| Operating Margin | 2.47% | 0.43% | -4.99% | 0.29% | -6.16% | Upgrade
|
| Profit Margin | 2.57% | 0.28% | -5.27% | -2.80% | -8.19% | Upgrade
|
| Free Cash Flow Margin | -0.22% | -4.87% | 6.69% | 1.14% | -6.77% | Upgrade
|
| EBITDA | 78,024 | 36,487 | -83,646 | 25,440 | -85,615 | Upgrade
|
| EBITDA Margin | 3.90% | 1.93% | -3.87% | 1.42% | -5.02% | Upgrade
|
| D&A For EBITDA | 28,680 | 28,473 | 24,151 | 20,219 | 19,427 | Upgrade
|
| EBIT | 49,344 | 8,014 | -107,797 | 5,221 | -105,042 | Upgrade
|
| EBIT Margin | 2.47% | 0.43% | -4.99% | 0.29% | -6.16% | Upgrade
|
| Advertising Expenses | 3,240 | 2,115 | 2,052 | 2,154 | 802 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.