MCNEX Co., Ltd (KRX:097520)
South Korea
· Delayed Price · Currency is KRW 23,750
-100 (-0.42%)
Apr 29, 2026, 12:10 PM KST
MCNEX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,279,237 | 1,057,058 | 932,490 | 1,108,638 | 1,009,274 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 1,279,237 | 1,057,058 | 932,490 | 1,108,638 | 1,009,274 | Upgrade
|
| Revenue Growth (YoY) | 21.02% | 13.36% | -15.89% | 9.84% | -23.04% | Upgrade
|
| Cost of Revenue | 1,165,429 | 943,159 | 854,791 | 1,034,037 | 920,639 | Upgrade
|
| Gross Profit | 113,808 | 113,899 | 77,700 | 74,601 | 88,635 | Upgrade
|
| Selling, General & Admin | 21,706 | 34,584 | 21,928 | 23,939 | 20,572 | Upgrade
|
| Research & Development | 37,609 | 32,394 | 34,975 | 37,615 | 43,374 | Upgrade
|
| Amortization of Goodwill & Intangibles | 464.42 | 501.95 | 482.24 | 348.33 | 276 | Upgrade
|
| Operating Expenses | 61,793 | 69,515 | 59,475 | 63,899 | 64,756 | Upgrade
|
| Operating Income | 52,015 | 44,385 | 18,224 | 10,702 | 23,879 | Upgrade
|
| Interest Expense | -1,259 | -3,274 | -3,043 | -4,144 | -1,499 | Upgrade
|
| Interest & Investment Income | 1,538 | 1,725 | 773.16 | 651.6 | 237.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,010 | 15,962 | 10,633 | 22,679 | 25,383 | Upgrade
|
| Other Non Operating Income (Expenses) | 596.75 | 1,541 | 1,562 | 1,981 | 1,858 | Upgrade
|
| EBT Excluding Unusual Items | 60,901 | 60,338 | 28,149 | 31,870 | 49,857 | Upgrade
|
| Gain (Loss) on Sale of Investments | -238.58 | -2,727 | -406.66 | -334.91 | 62.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 65.76 | 1,491 | 68.93 | -165.81 | 360.46 | Upgrade
|
| Asset Writedown | -1,227 | - | - | -2,218 | - | Upgrade
|
| Pretax Income | 59,501 | 59,102 | 27,812 | 29,151 | 50,280 | Upgrade
|
| Income Tax Expense | 7,947 | -4,503 | -111.96 | 6,177 | 10,775 | Upgrade
|
| Net Income | 51,555 | 63,605 | 27,924 | 22,973 | 39,505 | Upgrade
|
| Net Income to Common | 51,555 | 63,605 | 27,924 | 22,973 | 39,505 | Upgrade
|
| Net Income Growth | -18.95% | 127.78% | 21.55% | -41.85% | 2.76% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 17 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -5.59% | -1.53% | -1.02% | -0.57% | 1.72% | Upgrade
|
| EPS (Basic) | 3145.33 | 3660.70 | 1585.01 | 1292.68 | 2229.36 | Upgrade
|
| EPS (Diluted) | 3141.00 | 3659.00 | 1582.00 | 1288.00 | 2202.00 | Upgrade
|
| EPS Growth | -14.16% | 131.29% | 22.83% | -41.51% | 1.01% | Upgrade
|
| Free Cash Flow | 29,090 | 45,928 | 11,847 | 6,748 | 53,924 | Upgrade
|
| Free Cash Flow Per Share | 1772.60 | 2642.20 | 671.13 | 378.35 | 3006.36 | Upgrade
|
| Dividend Per Share | 1000.000 | 800.000 | 600.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | 25.00% | 33.33% | 20.00% | - | - | Upgrade
|
| Gross Margin | 8.90% | 10.78% | 8.33% | 6.73% | 8.78% | Upgrade
|
| Operating Margin | 4.07% | 4.20% | 1.95% | 0.97% | 2.37% | Upgrade
|
| Profit Margin | 4.03% | 6.02% | 3.00% | 2.07% | 3.91% | Upgrade
|
| Free Cash Flow Margin | 2.27% | 4.35% | 1.27% | 0.61% | 5.34% | Upgrade
|
| EBITDA | 100,566 | 90,844 | 70,647 | 64,594 | 78,699 | Upgrade
|
| EBITDA Margin | 7.86% | 8.59% | 7.58% | 5.83% | 7.80% | Upgrade
|
| D&A For EBITDA | 48,550 | 46,459 | 52,423 | 53,892 | 54,820 | Upgrade
|
| EBIT | 52,015 | 44,385 | 18,224 | 10,702 | 23,879 | Upgrade
|
| EBIT Margin | 4.07% | 4.20% | 1.95% | 0.97% | 2.37% | Upgrade
|
| Effective Tax Rate | 13.36% | - | - | 21.19% | 21.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.