SK oceanplant Co.,Ltd (KRX:100090)
South Korea
· Delayed Price · Currency is KRW 23,450
-150 (-0.64%)
At close: Apr 28, 2026
SK oceanplant Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 37,796 | 16,390 | 57,475 | 22,253 | -50,542 | Upgrade
|
| Depreciation & Amortization | 18,312 | 29,268 | 18,602 | 11,407 | 19,240 | Upgrade
|
| Loss (Gain) From Sale of Assets | -111.08 | -158.72 | -1,357 | 1,305 | -54.87 | Upgrade
|
| Asset Writedown & Restructuring Costs | 120.28 | - | - | - | 89,552 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.23 | - | 58.74 | 194.58 | - | Upgrade
|
| Stock-Based Compensation | 81.96 | 187.33 | 140.5 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -69.3 | 302.99 | -38.4 | -783.05 | 213.06 | Upgrade
|
| Other Operating Activities | 12,197 | 5,780 | 16,812 | 37,969 | -20,707 | Upgrade
|
| Change in Accounts Receivable | -18,169 | -3,726 | -431.83 | 20,281 | 4,194 | Upgrade
|
| Change in Inventory | 4,908 | -4,842 | 3,776 | 20,909 | -2,708 | Upgrade
|
| Change in Accounts Payable | -21,408 | -2,737 | -17,563 | 3,558 | -408.07 | Upgrade
|
| Change in Unearned Revenue | 60.72 | 198.61 | 1,897 | 85.55 | 67.7 | Upgrade
|
| Change in Other Net Operating Assets | -73,486 | 94,705 | -217,575 | -48,589 | 98,799 | Upgrade
|
| Operating Cash Flow | -39,768 | 135,367 | -138,203 | 68,590 | 137,645 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -50.17% | - | Upgrade
|
| Capital Expenditures | -58,655 | -151,403 | -110,825 | -116,129 | -35,413 | Upgrade
|
| Sale of Property, Plant & Equipment | 257.8 | 346.43 | 1,353 | 332.42 | 65.32 | Upgrade
|
| Cash Acquisitions | - | - | - | 814.44 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -88.42 | 1,294 | -909.98 | -2,486 | -1,281 | Upgrade
|
| Investment in Securities | 22,554 | 47,576 | 127,973 | -189,674 | -9,400 | Upgrade
|
| Other Investing Activities | 147.05 | -5,689 | 9,149 | -23,938 | -2,708 | Upgrade
|
| Investing Cash Flow | -35,785 | -107,876 | 26,740 | -331,080 | -48,738 | Upgrade
|
| Long-Term Debt Issued | 71,400 | 192,112 | 200,817 | 236,229 | 119,882 | Upgrade
|
| Short-Term Debt Repaid | - | -6,235 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -39,102 | -187,404 | -129,392 | -234,357 | -124,559 | Upgrade
|
| Total Debt Repaid | -39,102 | -193,639 | -129,392 | -234,357 | -124,559 | Upgrade
|
| Net Debt Issued (Repaid) | 32,298 | -1,526 | 71,425 | 1,872 | -4,677 | Upgrade
|
| Issuance of Common Stock | - | - | 14.55 | 292,595 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -279.98 | - | Upgrade
|
| Other Financing Activities | -4,621 | -0 | -1,123 | -41,466 | -0 | Upgrade
|
| Financing Cash Flow | 27,677 | -1,526 | 70,317 | 252,721 | -4,677 | Upgrade
|
| Foreign Exchange Rate Adjustments | -18.06 | 145.19 | -285.03 | -494.06 | 51.82 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | 0 | -0 | Upgrade
|
| Net Cash Flow | -47,894 | 26,111 | -41,432 | -10,263 | 84,282 | Upgrade
|
| Free Cash Flow | -98,423 | -16,036 | -249,028 | -47,539 | 102,232 | Upgrade
|
| Free Cash Flow Margin | -10.20% | -2.42% | -26.90% | -6.87% | 20.32% | Upgrade
|
| Free Cash Flow Per Share | -1628.10 | -270.90 | -4310.72 | -1120.46 | 2839.31 | Upgrade
|
| Cash Interest Paid | 10,597 | 10,850 | 8,559 | 10,925 | 12,407 | Upgrade
|
| Cash Income Tax Paid | 6,315 | 13,735 | -457.42 | 14,167 | 401.71 | Upgrade
|
| Levered Free Cash Flow | -92,145 | -5,197 | -269,589 | -66,839 | 103,565 | Upgrade
|
| Unlevered Free Cash Flow | -84,267 | 7,511 | -256,023 | -50,317 | 115,802 | Upgrade
|
| Change in Working Capital | -108,094 | 83,598 | -229,897 | -3,756 | 99,944 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.