Iljin Electric Co.,Ltd (KRX:103590)
South Korea
· Delayed Price · Currency is KRW 119,600
+8,000 (7.17%)
At close: Apr 29, 2026
Iljin Electric Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 2,044,552 | 1,577,247 | 1,246,732 | 1,164,706 | 932,363 | Upgrade
|
| Revenue Growth (YoY) | 29.63% | 26.51% | 7.04% | 24.92% | 31.70% | Upgrade
|
| Cost of Revenue | 1,764,125 | 1,421,604 | 1,129,403 | 1,068,497 | 853,020 | Upgrade
|
| Gross Profit | 280,427 | 155,643 | 117,329 | 96,209 | 79,343 | Upgrade
|
| Selling, General & Admin | 111,336 | 67,075 | 45,506 | 58,373 | 52,526 | Upgrade
|
| Research & Development | 4,571 | 2,912 | 4,102 | 2,094 | 1,603 | Upgrade
|
| Amortization of Goodwill & Intangibles | 914.61 | 366.72 | 359.28 | 737.08 | 781.17 | Upgrade
|
| Other Operating Expenses | 8,751 | 3,107 | 1,786 | 1,158 | 1,033 | Upgrade
|
| Operating Expenses | 128,622 | 76,556 | 57,138 | 65,063 | 59,134 | Upgrade
|
| Operating Income | 151,804 | 79,088 | 60,190 | 31,145 | 20,209 | Upgrade
|
| Interest Expense | -4,855 | -7,632 | -11,820 | -7,276 | -6,240 | Upgrade
|
| Interest & Investment Income | 1,652 | 2,258 | 2,266 | 746.57 | 385.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,248 | 10,861 | -3,417 | -2,794 | 1,874 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,637 | -20,899 | 1,084 | 4,672 | 3,295 | Upgrade
|
| EBT Excluding Unusual Items | 148,990 | 63,676 | 48,303 | 26,495 | 19,523 | Upgrade
|
| Gain (Loss) on Sale of Investments | 173.86 | 39.73 | 22.75 | -208.07 | 13.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -318.66 | 37.81 | -142.21 | 1,442 | 173.38 | Upgrade
|
| Asset Writedown | -6,421 | - | -4,591 | - | - | Upgrade
|
| Pretax Income | 142,424 | 63,753 | 43,593 | 27,729 | 19,711 | Upgrade
|
| Income Tax Expense | 38,535 | 17,560 | 9,053 | 3,507 | 4,764 | Upgrade
|
| Earnings From Continuing Operations | 103,889 | 46,193 | 34,540 | 24,222 | 14,946 | Upgrade
|
| Net Income | 103,889 | 46,193 | 34,540 | 24,222 | 14,946 | Upgrade
|
| Net Income to Common | 103,889 | 46,193 | 34,540 | 24,222 | 14,946 | Upgrade
|
| Net Income Growth | 124.90% | 33.74% | 42.60% | 62.06% | 210.16% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 47 | 39 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 47 | 39 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 1.29% | 19.85% | 5.94% | - | - | Upgrade
|
| EPS (Basic) | 2179.01 | 982.60 | 879.49 | 653.36 | 403.17 | Upgrade
|
| EPS (Diluted) | 2179.00 | 982.11 | 879.00 | 653.00 | 403.00 | Upgrade
|
| EPS Growth | 121.87% | 11.73% | 34.61% | 62.03% | 210.04% | Upgrade
|
| Free Cash Flow | 76,601 | 44,343 | 30,143 | 29,277 | -4,045 | Upgrade
|
| Free Cash Flow Per Share | 1606.66 | 942.06 | 767.53 | 789.72 | -109.11 | Upgrade
|
| Dividend Per Share | 500.000 | - | - | - | - | Upgrade
|
| Gross Margin | 13.72% | 9.87% | 9.41% | 8.26% | 8.51% | Upgrade
|
| Operating Margin | 7.42% | 5.01% | 4.83% | 2.67% | 2.17% | Upgrade
|
| Profit Margin | 5.08% | 2.93% | 2.77% | 2.08% | 1.60% | Upgrade
|
| Free Cash Flow Margin | 3.75% | 2.81% | 2.42% | 2.51% | -0.43% | Upgrade
|
| EBITDA | 168,999 | 92,202 | 73,080 | 46,377 | 37,076 | Upgrade
|
| EBITDA Margin | 8.27% | 5.85% | 5.86% | 3.98% | 3.98% | Upgrade
|
| D&A For EBITDA | 17,195 | 13,114 | 12,890 | 15,231 | 16,867 | Upgrade
|
| EBIT | 151,804 | 79,088 | 60,190 | 31,145 | 20,209 | Upgrade
|
| EBIT Margin | 7.42% | 5.01% | 4.83% | 2.67% | 2.17% | Upgrade
|
| Effective Tax Rate | 27.06% | 27.54% | 20.77% | 12.65% | 24.17% | Upgrade
|
| Advertising Expenses | 616.44 | 726.67 | 328.44 | 617.73 | 175.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.