Woojin Inc. (KRX:105840)
South Korea
· Delayed Price · Currency is KRW 28,350
+550 (1.98%)
Apr 29, 2026, 10:30 AM KST
Woojin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 150,379 | 140,727 | 129,059 | 124,057 | 107,647 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 150,379 | 140,727 | 129,059 | 124,057 | 107,647 | Upgrade
|
| Revenue Growth (YoY) | 6.86% | 9.04% | 4.03% | 15.24% | 20.68% | Upgrade
|
| Cost of Revenue | 103,683 | 94,163 | 86,148 | 87,034 | 77,248 | Upgrade
|
| Gross Profit | 46,696 | 46,563 | 42,911 | 37,023 | 30,399 | Upgrade
|
| Selling, General & Admin | 25,333 | 23,703 | 20,556 | 19,581 | 17,147 | Upgrade
|
| Research & Development | 3,662 | 3,485 | 3,791 | 3,595 | 2,015 | Upgrade
|
| Amortization of Goodwill & Intangibles | 401.24 | 409.84 | 475.43 | - | - | Upgrade
|
| Other Operating Expenses | 1,241 | 1,167 | 1,254 | 1,223 | 1,327 | Upgrade
|
| Operating Expenses | 32,590 | 30,408 | 27,421 | 25,028 | 21,924 | Upgrade
|
| Operating Income | 14,106 | 16,155 | 15,490 | 11,994 | 8,476 | Upgrade
|
| Interest Expense | -131.41 | -88.71 | -383.44 | -1,014 | -1,106 | Upgrade
|
| Interest & Investment Income | 1,693 | 2,176 | 1,538 | 1,248 | 294.17 | Upgrade
|
| Earnings From Equity Investments | 117.79 | 52.1 | -260.86 | 163.8 | 18.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -221.37 | 412.89 | 99.58 | 75.93 | -2.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,753 | 75.96 | 272.65 | 59.38 | 154.89 | Upgrade
|
| EBT Excluding Unusual Items | 13,811 | 18,783 | 16,756 | 12,527 | 7,834 | Upgrade
|
| Gain (Loss) on Sale of Investments | 137.47 | 2,641 | -1,378 | 1,768 | -15,593 | Upgrade
|
| Gain (Loss) on Sale of Assets | -171.3 | 24.52 | 148.14 | 233.53 | 13.2 | Upgrade
|
| Asset Writedown | -14.39 | -671.6 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.47 | Upgrade
|
| Pretax Income | 13,763 | 20,777 | 15,526 | 14,529 | -7,744 | Upgrade
|
| Income Tax Expense | 2,713 | 4,015 | 1,582 | 2,744 | -2,003 | Upgrade
|
| Earnings From Continuing Operations | 11,050 | 16,763 | 13,945 | 11,785 | -5,740 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -424.62 | Upgrade
|
| Net Income to Company | 11,050 | 16,763 | 13,945 | 11,785 | -6,165 | Upgrade
|
| Minority Interest in Earnings | -2,343 | -3,150 | -2,270 | -2,320 | -1,668 | Upgrade
|
| Net Income | 8,707 | 13,613 | 11,675 | 9,464 | -7,833 | Upgrade
|
| Net Income to Common | 8,707 | 13,613 | 11,675 | 9,464 | -7,833 | Upgrade
|
| Net Income Growth | -36.04% | 16.60% | 23.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.36% | -0.01% | - | 0.22% | -1.07% | Upgrade
|
| EPS (Basic) | 441.00 | 687.00 | 589.12 | 477.58 | -396.12 | Upgrade
|
| EPS (Diluted) | 441.00 | 687.00 | 589.00 | 477.58 | -396.12 | Upgrade
|
| EPS Growth | -35.81% | 16.64% | 23.33% | - | - | Upgrade
|
| Free Cash Flow | -19,198 | 14,734 | 19,716 | 14,399 | 5,404 | Upgrade
|
| Free Cash Flow Per Share | -972.35 | 743.56 | 994.88 | 726.59 | 273.28 | Upgrade
|
| Dividend Per Share | - | - | 200.000 | 150.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | 33.33% | 50.00% | - | Upgrade
|
| Gross Margin | 31.05% | 33.09% | 33.25% | 29.84% | 28.24% | Upgrade
|
| Operating Margin | 9.38% | 11.48% | 12.00% | 9.67% | 7.87% | Upgrade
|
| Profit Margin | 5.79% | 9.67% | 9.05% | 7.63% | -7.28% | Upgrade
|
| Free Cash Flow Margin | -12.77% | 10.47% | 15.28% | 11.61% | 5.02% | Upgrade
|
| EBITDA | 17,563 | 19,068 | 18,559 | 15,050 | 11,276 | Upgrade
|
| EBITDA Margin | 11.68% | 13.55% | 14.38% | 12.13% | 10.47% | Upgrade
|
| D&A For EBITDA | 3,457 | 2,913 | 3,069 | 3,055 | 2,801 | Upgrade
|
| EBIT | 14,106 | 16,155 | 15,490 | 11,994 | 8,476 | Upgrade
|
| EBIT Margin | 9.38% | 11.48% | 12.00% | 9.67% | 7.87% | Upgrade
|
| Effective Tax Rate | 19.71% | 19.32% | 10.19% | 18.89% | - | Upgrade
|
| Advertising Expenses | 88.05 | 85.34 | 50.56 | 31.64 | 26.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.