Korea Asset In Trust Co., Ltd (KRX:123890)
South Korea
· Delayed Price · Currency is KRW 2,525.00
-10.00 (-0.39%)
Last updated: Dec 5, 2025, 1:25 PM KST
Korea Asset In Trust Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 118,807 | 121,176 | 121,457 | 93,257 | 66,085 | 81,892 | Upgrade
|
| Total Interest Expense | 40,359 | 28,583 | 19,500 | 15,072 | 12,454 | 15,719 | Upgrade
|
| Net Interest Income | 78,447 | 92,593 | 101,957 | 78,184 | 53,631 | 66,173 | Upgrade
|
| Commissions and Fees | 68,890 | 88,735 | 115,438 | 127,935 | 119,494 | 113,771 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17,956 | 13,207 | 20,514 | 9,019 | 15,434 | 33,209 | Upgrade
|
| Other Revenue | 1,779 | 3,329 | 1,661 | 2,754 | 11,515 | 11,190 | Upgrade
|
| Revenue Before Loan Losses | 167,072 | 197,865 | 239,571 | 217,892 | 200,073 | 224,343 | Upgrade
|
| Provision for Loan Losses | -9,302 | 4,631 | 1,803 | 281.33 | 48.14 | 1,246 | Upgrade
|
| Revenue | 176,374 | 193,233 | 237,768 | 217,611 | 200,025 | 223,097 | Upgrade
|
| Revenue Growth (YoY) | 7.51% | -18.73% | 9.26% | 8.79% | -10.34% | 42.44% | Upgrade
|
| Salaries & Employee Benefits | 27,438 | 27,423 | 36,449 | 34,362 | 28,116 | 29,675 | Upgrade
|
| Cost of Services Provided | 11,178 | 9,323 | 10,286 | 13,317 | 10,051 | 8,451 | Upgrade
|
| Other Operating Expenses | -1,530 | 5,813 | 16,203 | 4,064 | 5,943 | 2,212 | Upgrade
|
| Total Operating Expenses | 41,290 | 46,652 | 67,408 | 55,558 | 47,489 | 43,594 | Upgrade
|
| Operating Income | 135,084 | 146,582 | 170,360 | 162,053 | 152,536 | 179,503 | Upgrade
|
| Earnings From Equity Investments | 3,440 | -2,119 | 51,757 | -219.43 | -143.16 | -6,134 | Upgrade
|
| EBT Excluding Unusual Items | 164,456 | 144,539 | 221,170 | 160,599 | 150,968 | 173,780 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14,791 | -22,554 | -15,361 | -10,215 | -4,610 | -831.49 | Upgrade
|
| Pretax Income | 77,415 | 49,736 | 167,521 | 145,422 | 146,357 | 172,948 | Upgrade
|
| Income Tax Expense | 18,280 | 12,312 | 37,879 | 37,180 | 38,897 | 42,940 | Upgrade
|
| Earnings From Continuing Ops. | 59,135 | 37,424 | 129,642 | 108,242 | 107,461 | 130,008 | Upgrade
|
| Net Income | 59,135 | 37,424 | 129,642 | 108,242 | 107,461 | 130,008 | Upgrade
|
| Net Income to Common | 59,135 | 37,424 | 129,642 | 108,242 | 107,461 | 130,008 | Upgrade
|
| Net Income Growth | 10.26% | -71.13% | 19.77% | 0.73% | -17.34% | 46.48% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 122 | 122 | 122 | 122 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 122 | 122 | 122 | 122 | 122 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 483.26 | 305.83 | 1059.45 | 884.57 | 878.18 | 1062.44 | Upgrade
|
| EPS (Diluted) | 483.00 | 305.83 | 1059.00 | 884.57 | 878.18 | 1062.44 | Upgrade
|
| EPS Growth | 10.27% | -71.12% | 19.72% | 0.73% | -17.34% | 46.49% | Upgrade
|
| Free Cash Flow | 121,673 | -325,849 | -246,919 | -6,053 | -63,007 | 569,151 | Upgrade
|
| Free Cash Flow Per Share | 994.33 | -2662.88 | -2017.86 | -49.46 | -514.90 | 4651.18 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 220.000 | - | - | - | Upgrade
|
| Dividend Growth | -54.55% | -54.55% | - | - | - | - | Upgrade
|
| Operating Margin | 76.59% | 75.86% | 71.65% | 74.47% | 76.26% | 80.46% | Upgrade
|
| Profit Margin | 33.53% | 19.37% | 54.52% | 49.74% | 53.72% | 58.27% | Upgrade
|
| Free Cash Flow Margin | 68.99% | -168.63% | -103.85% | -2.78% | -31.50% | 255.11% | Upgrade
|
| Effective Tax Rate | 23.61% | 24.75% | 22.61% | 25.57% | 26.58% | 24.83% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.