Korea Asset In Trust Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	335,286	297,352	340,792	386,680	365,266	499,869	Upgrade
Market Cap Growth	15.13%	-12.75%	-11.87%	5.86%	-26.93%	3.68%	Upgrade
PE Ratio	6.78	6.02	9.11	2.98	3.38	4.65	Upgrade
PS Ratio	2.07	1.83	1.76	1.63	1.68	2.50	Upgrade
PB Ratio	0.31	0.27	0.33	0.37	0.39	0.59	Upgrade
P/FCF Ratio	1.65	1.46	-	-	-	-	Upgrade
P/OCF Ratio	1.65	1.46	-	-	-	-	Upgrade
Debt / Equity Ratio	0.54	0.54	0.59	0.32	0.36	0.36	Upgrade
Debt / FCF Ratio	2.85	2.85	-	-	-	-	Upgrade
Net Debt / Equity Ratio	0.38	0.38	0.57	0.21	-0.02	-0.04	Upgrade
Net Debt / FCF Ratio	2.02	2.02	-1.83	-0.87	2.75	0.52	Upgrade
Quick Ratio	27.56	27.56	33.90	14.52	13.34	10.79	Upgrade
Current Ratio	27.58	27.58	34.05	14.52	13.35	10.80	Upgrade
Asset Turnover	0.09	0.09	0.12	0.17	0.17	0.16	Upgrade
Return on Equity (ROE)	4.64%	4.64%	3.60%	13.18%	12.15%	13.28%	Upgrade
Return on Assets (ROA)	2.85%	2.85%	2.33%	9.12%	8.24%	8.69%	Upgrade
Return on Invested Capital (ROIC)	5.29%	5.30%	7.29%	10.01%	9.95%	9.79%	Upgrade
Earnings Yield	14.73%	16.61%	10.98%	33.53%	29.63%	21.50%	Upgrade
FCF Yield	60.60%	68.33%	-95.62%	-63.86%	-1.66%	-12.61%	Upgrade
Dividend Yield	5.50%	-	-	8.18%	-	-	Upgrade
Payout Ratio	24.78%	24.78%	71.94%	20.77%	24.87%	25.05%	Upgrade
Buyback Yield / Dilution	0.06%	0.06%	0.05%	-	-	-	Upgrade
Total Shareholder Return	5.64%	0.06%	0.05%	8.18%	-	-	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.