Daesung Industrial Co., Ltd. (KRX:128820)
South Korea
· Delayed Price · Currency is KRW 7,060.00
-140.00 (-1.94%)
Last updated: Apr 28, 2026, 2:48 PM KST
Daesung Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,565,923 | 1,476,772 | 1,608,089 | 1,871,306 | 1,129,134 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | -0 | Upgrade
|
| Revenue | 1,565,923 | 1,476,772 | 1,608,089 | 1,871,306 | 1,129,134 | Upgrade
|
| Revenue Growth (YoY) | 6.04% | -8.17% | -14.07% | 65.73% | 35.65% | Upgrade
|
| Cost of Revenue | 1,407,884 | 1,321,922 | 1,453,638 | 1,701,266 | 996,818 | Upgrade
|
| Gross Profit | 158,039 | 154,850 | 154,450 | 170,040 | 132,316 | Upgrade
|
| Selling, General & Admin | 126,273 | 112,098 | 104,294 | 102,713 | 94,166 | Upgrade
|
| Research & Development | 6,929 | 5,838 | 6,211 | 5,893 | 4,759 | Upgrade
|
| Amortization of Goodwill & Intangibles | 736.94 | 738.5 | 714.07 | 578.01 | 1,356 | Upgrade
|
| Other Operating Expenses | 4,310 | 4,690 | 4,009 | 4,129 | 6,775 | Upgrade
|
| Operating Expenses | 148,114 | 133,117 | 125,212 | 121,378 | 114,836 | Upgrade
|
| Operating Income | 9,925 | 21,732 | 29,238 | 48,662 | 17,480 | Upgrade
|
| Interest Expense | -30,876 | -34,709 | -36,740 | -34,718 | -18,847 | Upgrade
|
| Interest & Investment Income | 4,337 | 4,867 | 4,825 | 1,334 | 1,006 | Upgrade
|
| Earnings From Equity Investments | 669.01 | 934.62 | 835.81 | 1,162 | 17,936 | Upgrade
|
| Currency Exchange Gain (Loss) | 602.31 | 2,139 | -184.19 | 1,028 | 1,160 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,218 | 22,295 | 8,017 | 15,730 | 4,421 | Upgrade
|
| EBT Excluding Unusual Items | -19,560 | 17,259 | 5,992 | 33,198 | 23,155 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,024 | 19.19 | 1,143 | 6,632 | 6,919 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,495 | -781.81 | 3,027 | 2,381 | 15,716 | Upgrade
|
| Asset Writedown | -36,558 | -13,243 | -32,908 | -49,954 | -6,900 | Upgrade
|
| Other Unusual Items | - | 1,451 | - | - | - | Upgrade
|
| Pretax Income | -60,589 | 4,704 | -22,746 | -7,742 | 38,891 | Upgrade
|
| Income Tax Expense | 1,157 | -3,708 | -18,736 | 1,902 | 4,841 | Upgrade
|
| Earnings From Continuing Operations | -61,746 | 8,412 | -4,010 | -9,644 | 34,050 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -22,221 | Upgrade
|
| Net Income to Company | -61,746 | 8,412 | -4,010 | -9,644 | 11,829 | Upgrade
|
| Minority Interest in Earnings | 850.09 | -1,954 | -2,316 | -2,240 | -22,092 | Upgrade
|
| Net Income | -60,896 | 6,458 | -6,327 | -11,884 | -10,263 | Upgrade
|
| Net Income to Common | -60,896 | 6,458 | -6,327 | -11,884 | -10,263 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 38 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 38 | 37 | Upgrade
|
| Shares Change (YoY) | -0.25% | 0.23% | 1.09% | 3.38% | -2.51% | Upgrade
|
| EPS (Basic) | -1573.55 | 166.45 | -163.44 | -310.38 | -277.09 | Upgrade
|
| EPS (Diluted) | -1573.55 | 166.45 | -163.55 | -310.65 | -277.09 | Upgrade
|
| Free Cash Flow | 18,337 | 30,455 | 49,697 | 21,247 | -46,578 | Upgrade
|
| Free Cash Flow Per Share | 473.82 | 784.96 | 1283.85 | 554.89 | -1257.52 | Upgrade
|
| Gross Margin | 10.09% | 10.49% | 9.61% | 9.09% | 11.72% | Upgrade
|
| Operating Margin | 0.63% | 1.47% | 1.82% | 2.60% | 1.55% | Upgrade
|
| Profit Margin | -3.89% | 0.44% | -0.39% | -0.64% | -0.91% | Upgrade
|
| Free Cash Flow Margin | 1.17% | 2.06% | 3.09% | 1.14% | -4.13% | Upgrade
|
| EBITDA | 53,778 | 66,986 | 75,894 | 95,279 | 39,660 | Upgrade
|
| EBITDA Margin | 3.43% | 4.54% | 4.72% | 5.09% | 3.51% | Upgrade
|
| D&A For EBITDA | 43,853 | 45,253 | 46,657 | 46,617 | 22,181 | Upgrade
|
| EBIT | 9,925 | 21,732 | 29,238 | 48,662 | 17,480 | Upgrade
|
| EBIT Margin | 0.63% | 1.47% | 1.82% | 2.60% | 1.55% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 12.45% | Upgrade
|
| Advertising Expenses | 3,532 | 3,107 | 2,357 | 2,661 | 4,920 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.