Sunjin Co.,Ltd. (KRX:136490)
South Korea
· Delayed Price · Currency is KRW 11,000
+160 (1.48%)
Apr 29, 2026, 11:40 AM KST
Sunjin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,895,742 | 1,681,371 | 1,906,005 | 1,870,781 | 1,528,750 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 1,895,742 | 1,681,371 | 1,906,005 | 1,870,781 | 1,528,750 | Upgrade
|
| Revenue Growth (YoY) | 12.75% | -11.79% | 1.88% | 22.37% | 13.40% | Upgrade
|
| Cost of Revenue | 1,505,681 | 1,360,763 | 1,602,817 | 1,604,926 | 1,271,444 | Upgrade
|
| Gross Profit | 390,061 | 320,608 | 303,188 | 265,855 | 257,306 | Upgrade
|
| Selling, General & Admin | 195,300 | 182,408 | 186,947 | 177,193 | 155,006 | Upgrade
|
| Amortization of Goodwill & Intangibles | 821.53 | 1,171 | 1,201 | 1,119 | 1,317 | Upgrade
|
| Other Operating Expenses | 2,637 | 3,061 | 2,484 | 3,279 | 3,469 | Upgrade
|
| Operating Expenses | 214,517 | 198,921 | 218,263 | 196,895 | 186,265 | Upgrade
|
| Operating Income | 175,544 | 121,687 | 84,925 | 68,960 | 71,041 | Upgrade
|
| Interest Expense | -29,479 | -36,903 | -39,898 | -24,773 | -17,082 | Upgrade
|
| Interest & Investment Income | 7,015 | 8,160 | 9,527 | 9,103 | 8,104 | Upgrade
|
| Earnings From Equity Investments | 649.85 | - | - | 3,953 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3,901 | -44,593 | -27,367 | -26,977 | -21,373 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,764 | -33,491 | 5,015 | 13,146 | 7,026 | Upgrade
|
| EBT Excluding Unusual Items | 156,593 | 14,859 | 32,203 | 43,414 | 47,716 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.93 | -54.93 | -33.92 | -193.97 | -573.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,004 | -3,251 | -978.64 | -1,560 | -2,058 | Upgrade
|
| Asset Writedown | -1,449 | -60 | - | -77.11 | - | Upgrade
|
| Pretax Income | 151,249 | 11,638 | 31,618 | 41,638 | 45,098 | Upgrade
|
| Income Tax Expense | 25,215 | 4,996 | 21,161 | 18,669 | 13,348 | Upgrade
|
| Earnings From Continuing Operations | 126,035 | 6,642 | 10,457 | 22,970 | 31,750 | Upgrade
|
| Minority Interest in Earnings | -7,099 | -1,169 | 3,461 | 217.57 | 243.84 | Upgrade
|
| Net Income | 118,936 | 5,473 | 13,918 | 23,187 | 31,994 | Upgrade
|
| Net Income to Common | 118,936 | 5,473 | 13,918 | 23,187 | 31,994 | Upgrade
|
| Net Income Growth | 2073.01% | -60.68% | -39.98% | -27.52% | -61.73% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| EPS (Basic) | 5001.68 | 230.17 | 585.31 | 975.11 | 1345.44 | Upgrade
|
| EPS (Diluted) | 5001.68 | 230.17 | 585.31 | 975.11 | 1345.44 | Upgrade
|
| EPS Growth | 2073.01% | -60.68% | -39.98% | -27.52% | -61.73% | Upgrade
|
| Free Cash Flow | 88,719 | 75,191 | 18,442 | -49,375 | 36,731 | Upgrade
|
| Free Cash Flow Per Share | 3730.97 | 3162.03 | 775.55 | -2076.39 | 1544.66 | Upgrade
|
| Dividend Per Share | 200.000 | 100.000 | 100.000 | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 20.58% | 19.07% | 15.91% | 14.21% | 16.83% | Upgrade
|
| Operating Margin | 9.26% | 7.24% | 4.46% | 3.69% | 4.65% | Upgrade
|
| Profit Margin | 6.27% | 0.33% | 0.73% | 1.24% | 2.09% | Upgrade
|
| Free Cash Flow Margin | 4.68% | 4.47% | 0.97% | -2.64% | 2.40% | Upgrade
|
| EBITDA | 227,160 | 169,018 | 130,891 | 111,403 | 109,106 | Upgrade
|
| EBITDA Margin | 11.98% | 10.05% | 6.87% | 5.96% | 7.14% | Upgrade
|
| D&A For EBITDA | 51,616 | 47,331 | 45,966 | 42,443 | 38,065 | Upgrade
|
| EBIT | 175,544 | 121,687 | 84,925 | 68,960 | 71,041 | Upgrade
|
| EBIT Margin | 9.26% | 7.24% | 4.46% | 3.69% | 4.65% | Upgrade
|
| Effective Tax Rate | 16.67% | 42.93% | 66.93% | 44.84% | 29.60% | Upgrade
|
| Advertising Expenses | 9,773 | 8,895 | 10,891 | 8,369 | 7,212 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.