Meritz Financial Group Inc. (KRX:138040)
114,100
-1,200 (-1.04%)
At close: Apr 29, 2026
Meritz Financial Group Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 1,172,167 | 1,163,154 | 1,050,351 | 862,196 | 665,960 | Upgrade
|
| Interest Income on Investments | 3,441,941 | 3,142,445 | 2,917,223 | 2,159,748 | 1,315,763 | Upgrade
|
| Total Interest Income | 4,614,108 | 4,305,599 | 3,967,574 | 3,021,944 | 1,981,723 | Upgrade
|
| Interest Paid on Deposits | 431,912 | 454,553 | 416,704 | 25,309 | 2,530 | Upgrade
|
| Interest Paid on Borrowings | 1,604,328 | 1,522,753 | 1,436,717 | 958,528 | 471,424 | Upgrade
|
| Total Interest Expense | 2,036,240 | 1,977,306 | 1,853,421 | 983,837 | 473,954 | Upgrade
|
| Net Interest Income | 2,577,867 | 2,328,292 | 2,114,154 | 2,038,107 | 1,507,769 | Upgrade
|
| Net Interest Income Growth (YoY) | 10.72% | 10.13% | 3.73% | 35.17% | 9.64% | Upgrade
|
| Income From Trading Activities | -567,759 | -41,327 | -38,797,107 | -47,539,139 | -16,662,031 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28,168 | 21,723 | -114,161 | -115,275 | -28,892 | Upgrade
|
| Gain (Loss) on Sale of Investments | 409,100 | 95,932 | -147,779 | -514,141 | -247,677 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 286,794 | 46,605 | 45,754 | 52,214 | 85,159 | Upgrade
|
| Other Non-Interest Income | 15,100,267 | 12,786,377 | 50,855,865 | 60,616,589 | 30,924,457 | Upgrade
|
| Total Non-Interest Income | 15,324,778 | 12,971,037 | 11,920,889 | 12,557,482 | 14,118,174 | Upgrade
|
| Non-Interest Income Growth (YoY) | 18.15% | 8.81% | -5.07% | -11.05% | 5.05% | Upgrade
|
| Revenues Before Loan Losses | 17,902,645 | 15,299,330 | 14,035,042 | 14,595,589 | 15,625,944 | Upgrade
|
| Provision for Loan Losses | 192,986 | 107,660 | 171,168 | 53,820 | 45,080 | Upgrade
|
| Revenue | 17,709,659 | 15,191,670 | 13,863,874 | 14,541,769 | 15,580,864 | Upgrade
|
| Revenue Growth (YoY) | 16.57% | 9.58% | -4.66% | -6.67% | 5.63% | Upgrade
|
| Salaries and Employee Benefits | 732,753 | 542,003 | 439,115 | 598,346 | 964,410 | Upgrade
|
| Occupancy Expenses | 31,886 | 27,539 | 28,511 | 28,114 | 97,173 | Upgrade
|
| Amortization of Goodwill & Intangibles | 15,152 | 14,915 | 15,133 | 4,791 | 78,301 | Upgrade
|
| Selling, General & Administrative | 133,616 | 83,381 | 65,093 | 65,467 | 729,530 | Upgrade
|
| Other Non-Interest Expense | 13,601,327 | 11,347,889 | 10,366,375 | 10,898,150 | 11,812,689 | Upgrade
|
| Total Non-Interest Expense | 14,548,099 | 12,050,521 | 10,947,372 | 11,624,654 | 13,685,412 | Upgrade
|
| EBT Excluding Unusual Items | 3,161,560 | 3,141,148 | 2,916,502 | 2,917,115 | 1,895,452 | Upgrade
|
| Asset Writedown | -9 | -3 | -72,578 | -3,340 | 2,193 | Upgrade
|
| Pretax Income | 3,161,551 | 3,141,145 | 2,843,924 | 2,913,775 | 1,897,645 | Upgrade
|
| Income Tax Expense | 811,417 | 807,712 | 719,189 | 778,541 | 519,017 | Upgrade
|
| Earnings From Continuing Operations | 2,350,135 | 2,333,434 | 2,124,735 | 2,135,235 | 1,378,627 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 641.51 | -1,895 | 4,620 | Upgrade
|
| Minority Interest in Earnings | -49,775 | -27,337 | -83,628 | -741,618 | -594,025 | Upgrade
|
| Net Income | 2,300,360 | 2,306,096 | 2,041,749 | 1,391,722 | 789,222 | Upgrade
|
| Preferred Dividends & Other Adjustments | 48,118 | 38,837 | 26,528 | 25,461 | 26,575 | Upgrade
|
| Net Income to Common | 2,252,242 | 2,267,259 | 2,015,221 | 1,366,262 | 762,647 | Upgrade
|
| Net Income Growth | -0.25% | 12.95% | 46.71% | 76.34% | 61.16% | Upgrade
|
| Basic Shares Outstanding | 175 | 185 | 183 | 123 | 129 | Upgrade
|
| Diluted Shares Outstanding | 175 | 185 | 184 | 124 | 129 | Upgrade
|
| Shares Change (YoY) | -5.78% | 0.85% | 48.30% | -4.11% | -2.19% | Upgrade
|
| EPS (Basic) | 12903.31 | 12258.77 | 11019.28 | 11096.35 | 5932.04 | Upgrade
|
| EPS (Diluted) | 12903.00 | 12238.00 | 10970.49 | 11029.70 | 5903.76 | Upgrade
|
| EPS Growth | 5.43% | 11.55% | -0.54% | 86.83% | 65.30% | Upgrade
|
| Effective Tax Rate | 25.66% | 25.71% | 25.29% | 26.72% | 27.35% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.