AJUSTEEL Co.,Ltd (KRX:139990)
South Korea
· Delayed Price · Currency is KRW 3,875.00
-575.00 (-12.92%)
Last updated: Apr 29, 2026, 2:21 PM KST
AJUSTEEL Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,085,603 | 999,672 | 938,544 | 1,056,170 | 933,410 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 1,085,603 | 999,672 | 938,544 | 1,056,170 | 933,410 | Upgrade
|
| Revenue Growth (YoY) | 8.60% | 6.51% | -11.14% | 13.15% | 63.81% | Upgrade
|
| Cost of Revenue | 1,060,252 | 971,426 | 900,966 | 1,012,775 | 837,282 | Upgrade
|
| Gross Profit | 25,351 | 28,245 | 37,578 | 43,395 | 96,128 | Upgrade
|
| Selling, General & Admin | 48,820 | 58,834 | 44,657 | 39,331 | 37,117 | Upgrade
|
| Research & Development | 212.65 | 225.03 | 277.66 | 147.47 | 193.04 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,222 | 1,143 | 524.1 | 356.13 | 190.49 | Upgrade
|
| Other Operating Expenses | 1,479 | 1,935 | 1,592 | 1,091 | 826.91 | Upgrade
|
| Operating Expenses | 50,997 | 71,526 | 49,164 | 38,796 | 40,817 | Upgrade
|
| Operating Income | -25,646 | -43,281 | -11,586 | 4,599 | 55,311 | Upgrade
|
| Interest Expense | -29,900 | -35,315 | -27,114 | -10,403 | -4,722 | Upgrade
|
| Interest & Investment Income | 1,144 | 901.82 | 282.68 | 282.67 | 165.24 | Upgrade
|
| Earnings From Equity Investments | 11.18 | -27,769 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 10,116 | 5,124 | 738.99 | 2,504 | 5,207 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,749 | 13,624 | 27,369 | 1,909 | -3,253 | Upgrade
|
| EBT Excluding Unusual Items | -39,526 | -86,715 | -10,309 | -1,109 | 52,708 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2,291 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.24 | 67.43 | -813.66 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -503.73 | -559.75 | 480.45 | 48.47 | 3.23 | Upgrade
|
| Asset Writedown | -1,264 | -25,293 | -25,470 | -1.94 | 44.36 | Upgrade
|
| Other Unusual Items | -43.93 | - | - | - | - | Upgrade
|
| Pretax Income | -41,333 | -112,501 | -36,109 | -988.92 | 50,465 | Upgrade
|
| Income Tax Expense | -181.76 | -3,130 | -1,984 | 3,121 | 17,992 | Upgrade
|
| Earnings From Continuing Operations | -41,151 | -109,370 | -34,124 | -4,110 | 32,472 | Upgrade
|
| Earnings From Discontinued Operations | - | -12,664 | -31,419 | - | - | Upgrade
|
| Net Income to Company | -41,151 | -122,034 | -65,543 | -4,110 | 32,472 | Upgrade
|
| Minority Interest in Earnings | - | 13,868 | 34,125 | 5,450 | 1,347 | Upgrade
|
| Net Income | -41,151 | -108,166 | -31,418 | 1,340 | 33,819 | Upgrade
|
| Net Income to Common | -41,151 | -108,166 | -31,418 | 1,340 | 33,819 | Upgrade
|
| Net Income Growth | - | - | - | -96.04% | 164.25% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 26 | 26 | 26 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 26 | 26 | 26 | 24 | Upgrade
|
| Shares Change (YoY) | 42.35% | 0.08% | - | 10.85% | 16.41% | Upgrade
|
| EPS (Basic) | -1092.00 | -4086.00 | -1187.73 | 50.64 | 1458.84 | Upgrade
|
| EPS (Diluted) | -1092.00 | -4086.00 | -1187.73 | 50.64 | 1430.37 | Upgrade
|
| EPS Growth | - | - | - | -96.46% | 129.23% | Upgrade
|
| Free Cash Flow | -24,410 | -61,854 | -140,131 | -194,498 | -121,168 | Upgrade
|
| Free Cash Flow Per Share | -647.75 | -2336.53 | -5297.52 | -7352.80 | -5077.46 | Upgrade
|
| Gross Margin | 2.33% | 2.83% | 4.00% | 4.11% | 10.30% | Upgrade
|
| Operating Margin | -2.36% | -4.33% | -1.23% | 0.43% | 5.93% | Upgrade
|
| Profit Margin | -3.79% | -10.82% | -3.35% | 0.13% | 3.62% | Upgrade
|
| Free Cash Flow Margin | -2.25% | -6.19% | -14.93% | -18.41% | -12.98% | Upgrade
|
| EBITDA | 12,544 | -5,629 | 16,500 | 23,075 | 69,534 | Upgrade
|
| EBITDA Margin | 1.16% | -0.56% | 1.76% | 2.19% | 7.45% | Upgrade
|
| D&A For EBITDA | 38,190 | 37,652 | 28,085 | 18,476 | 14,223 | Upgrade
|
| EBIT | -25,646 | -43,281 | -11,586 | 4,599 | 55,311 | Upgrade
|
| EBIT Margin | -2.36% | -4.33% | -1.23% | 0.43% | 5.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 35.65% | Upgrade
|
| Advertising Expenses | 1,159 | 2,068 | 1,106 | 176.25 | 220 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.