K-TOP Reits Co.,Ltd. (KRX:145270)
South Korea
· Delayed Price · Currency is KRW 902.00
0.00 (0.00%)
At close: Apr 29, 2026
K-TOP Reits Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,590 | 9,061 | 14,706 | 15,310 | 13,268 | Upgrade
|
| Other Revenue | 6,493 | 3,026 | 12,187 | 6,322 | 18,682 | Upgrade
|
| Revenue | 15,083 | 12,088 | 26,893 | 21,632 | 31,950 | Upgrade
|
| Revenue Growth (YoY) | 24.78% | -55.05% | 24.32% | -32.30% | 50.78% | Upgrade
|
| Cost of Revenue | 47.28 | 60.07 | 48.62 | 14.82 | 13.34 | Upgrade
|
| Gross Profit | 15,036 | 12,028 | 26,844 | 21,617 | 31,937 | Upgrade
|
| Selling, General & Admin | 3,776 | 3,621 | 5,684 | 3,471 | 13,191 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.29 | 3.29 | 3.15 | 3.2 | 1.32 | Upgrade
|
| Other Operating Expenses | 424.84 | 381.42 | 485.47 | 523.51 | 690.79 | Upgrade
|
| Operating Expenses | 4,413 | 4,110 | 6,321 | 4,080 | 13,965 | Upgrade
|
| Operating Income | 10,623 | 7,917 | 20,524 | 17,537 | 17,972 | Upgrade
|
| Interest Expense | -3,160 | -3,587 | -6,491 | -4,578 | -3,386 | Upgrade
|
| Interest & Investment Income | 850.05 | 1,291 | 571.34 | 264.7 | 60.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.65 | -0.31 | 0 | -0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -53.54 | -38.36 | 25.04 | -47.57 | 86.33 | Upgrade
|
| EBT Excluding Unusual Items | 8,253 | 5,582 | 14,629 | 13,176 | 14,732 | Upgrade
|
| Gain (Loss) on Sale of Investments | 788.1 | 101.48 | 211.69 | -662.71 | -52.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 15.94 | -0.02 | -0.58 | - | Upgrade
|
| Pretax Income | 9,042 | 5,700 | 14,841 | 12,513 | 14,679 | Upgrade
|
| Income Tax Expense | 2,534 | 434.11 | 3,075 | 2,610 | 3,195 | Upgrade
|
| Earnings From Continuing Operations | 6,507 | 5,265 | 11,766 | 9,903 | 11,484 | Upgrade
|
| Minority Interest in Earnings | -291.33 | -95.53 | -135.12 | 148.31 | -4.38 | Upgrade
|
| Net Income | 6,216 | 5,170 | 11,631 | 10,052 | 11,480 | Upgrade
|
| Net Income to Common | 6,216 | 5,170 | 11,631 | 10,052 | 11,480 | Upgrade
|
| Net Income Growth | 20.23% | -55.55% | 15.71% | -12.44% | 2.89% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | -2.37% | 0.25% | 0.23% | -0.53% | -0.37% | Upgrade
|
| EPS (Basic) | 133.00 | 108.00 | 243.58 | 211.00 | 239.72 | Upgrade
|
| EPS (Diluted) | 133.00 | 108.00 | 243.58 | 211.00 | 239.72 | Upgrade
|
| EPS Growth | 23.15% | -55.66% | 15.44% | -11.98% | 3.45% | Upgrade
|
| Free Cash Flow | -5,802 | -6,709 | 5,864 | -12,701 | 3,853 | Upgrade
|
| Free Cash Flow Per Share | -124.15 | -140.14 | 122.81 | -266.62 | 80.46 | Upgrade
|
| Dividend Per Share | - | - | 95.000 | - | 40.000 | Upgrade
|
| Gross Margin | 99.69% | 99.50% | 99.82% | 99.93% | 99.96% | Upgrade
|
| Operating Margin | 70.43% | 65.50% | 76.32% | 81.07% | 56.25% | Upgrade
|
| Profit Margin | 41.21% | 42.77% | 43.25% | 46.47% | 35.93% | Upgrade
|
| Free Cash Flow Margin | -38.47% | -55.50% | 21.80% | -58.71% | 12.06% | Upgrade
|
| EBITDA | 10,757 | 8,026 | 20,614 | 17,623 | 18,055 | Upgrade
|
| EBITDA Margin | 71.32% | 66.40% | 76.65% | 81.47% | 56.51% | Upgrade
|
| D&A For EBITDA | 134.08 | 108.48 | 90.17 | 85.21 | 83.11 | Upgrade
|
| EBIT | 10,623 | 7,917 | 20,524 | 17,537 | 17,972 | Upgrade
|
| EBIT Margin | 70.43% | 65.50% | 76.32% | 81.07% | 56.25% | Upgrade
|
| Effective Tax Rate | 28.03% | 7.62% | 20.72% | 20.86% | 21.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.