DSR Corp (KRX:155660)
South Korea
· Delayed Price · Currency is KRW 4,600.00
+130.00 (2.91%)
Apr 29, 2026, 3:30 PM KST
DSR Corp Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 302,390 | 299,809 | 291,095 | 367,457 | 272,418 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | Upgrade
|
| Revenue | 302,390 | 299,809 | 291,095 | 367,457 | 272,418 | Upgrade
|
| Revenue Growth (YoY) | 0.86% | 2.99% | -20.78% | 34.89% | 17.94% | Upgrade
|
| Cost of Revenue | 255,850 | 255,077 | 242,938 | 304,751 | 236,966 | Upgrade
|
| Gross Profit | 46,539 | 44,732 | 48,157 | 62,706 | 35,451 | Upgrade
|
| Selling, General & Admin | 26,810 | 28,773 | 23,472 | 26,619 | 21,896 | Upgrade
|
| Operating Expenses | 28,379 | 29,816 | 23,895 | 26,931 | 21,997 | Upgrade
|
| Operating Income | 18,160 | 14,916 | 24,262 | 35,775 | 13,454 | Upgrade
|
| Interest Expense | -3,280 | -4,269 | -5,086 | -2,683 | -1,178 | Upgrade
|
| Interest & Investment Income | 1,222 | 1,849 | 2,327 | 839.36 | 742.63 | Upgrade
|
| Earnings From Equity Investments | 1,457 | 302.77 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,643 | 2,870 | -1,090 | 1,221 | 2,821 | Upgrade
|
| Other Non Operating Income (Expenses) | 584.47 | -1,690 | -355.54 | -513.23 | 298.9 | Upgrade
|
| EBT Excluding Unusual Items | 16,500 | 13,979 | 20,057 | 34,639 | 16,138 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,905 | 2,081 | 2,266 | -2,370 | -211.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -29.76 | 3,205 | 32.01 | 60.26 | 12.77 | Upgrade
|
| Pretax Income | 19,376 | 19,266 | 22,355 | 32,329 | 15,939 | Upgrade
|
| Income Tax Expense | 4,507 | 4,753 | 4,805 | 7,781 | 3,401 | Upgrade
|
| Earnings From Continuing Operations | 14,868 | 14,513 | 17,550 | 24,548 | 12,539 | Upgrade
|
| Minority Interest in Earnings | 93.21 | 31.52 | -64.29 | -522.23 | -248.96 | Upgrade
|
| Net Income | 14,961 | 14,544 | 17,486 | 24,026 | 12,290 | Upgrade
|
| Net Income to Common | 14,961 | 14,544 | 17,486 | 24,026 | 12,290 | Upgrade
|
| Net Income Growth | 2.87% | -16.82% | -27.22% | 95.49% | 37.64% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.21% | 0.22% | - | - | - | Upgrade
|
| EPS (Basic) | 935.00 | 907.00 | 1092.85 | 1501.60 | 768.10 | Upgrade
|
| EPS (Diluted) | 935.00 | 907.00 | 1092.85 | 1501.60 | 768.10 | Upgrade
|
| EPS Growth | 3.09% | -17.01% | -27.22% | 95.49% | 37.64% | Upgrade
|
| Free Cash Flow | 2,138 | -5,790 | 17,813 | -24,021 | -2,878 | Upgrade
|
| Free Cash Flow Per Share | 133.63 | -361.08 | 1113.30 | -1501.32 | -179.86 | Upgrade
|
| Dividend Per Share | - | - | - | 60.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | 20.00% | - | Upgrade
|
| Gross Margin | 15.39% | 14.92% | 16.54% | 17.07% | 13.01% | Upgrade
|
| Operating Margin | 6.00% | 4.98% | 8.33% | 9.74% | 4.94% | Upgrade
|
| Profit Margin | 4.95% | 4.85% | 6.01% | 6.54% | 4.51% | Upgrade
|
| Free Cash Flow Margin | 0.71% | -1.93% | 6.12% | -6.54% | -1.06% | Upgrade
|
| EBITDA | 29,617 | 25,540 | 34,753 | 45,597 | 21,886 | Upgrade
|
| EBITDA Margin | 9.79% | 8.52% | 11.94% | 12.41% | 8.03% | Upgrade
|
| D&A For EBITDA | 11,457 | 10,624 | 10,491 | 9,822 | 8,432 | Upgrade
|
| EBIT | 18,160 | 14,916 | 24,262 | 35,775 | 13,454 | Upgrade
|
| EBIT Margin | 6.00% | 4.98% | 8.33% | 9.74% | 4.94% | Upgrade
|
| Effective Tax Rate | 23.26% | 24.67% | 21.49% | 24.07% | 21.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.