DRB Industrial Co., Ltd. (KRX:163560)
South Korea
· Delayed Price · Currency is KRW 7,620.00
-110.00 (-1.42%)
Last updated: Apr 29, 2026, 2:10 PM KST
DRB Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 364,603 | 336,983 | 357,776 | 390,440 | 277,513 | Upgrade
|
| Other Revenue | -0 | - | 0 | -0 | - | Upgrade
|
| Revenue | 364,603 | 336,983 | 357,776 | 390,440 | 277,513 | Upgrade
|
| Revenue Growth (YoY) | 8.20% | -5.81% | -8.37% | 40.69% | 14.12% | Upgrade
|
| Cost of Revenue | 296,855 | 277,758 | 306,147 | 318,019 | 231,427 | Upgrade
|
| Gross Profit | 67,748 | 59,225 | 51,629 | 72,421 | 46,085 | Upgrade
|
| Selling, General & Admin | 37,949 | 40,224 | 35,320 | 54,093 | 40,467 | Upgrade
|
| Research & Development | 9,344 | 7,544 | 5,130 | 4,138 | 3,371 | Upgrade
|
| Amortization of Goodwill & Intangibles | 10.01 | 10 | 21.65 | 103.86 | 104.5 | Upgrade
|
| Other Operating Expenses | 603.47 | 579.35 | 652.07 | 527.73 | 535.2 | Upgrade
|
| Operating Expenses | 50,084 | 49,638 | 37,955 | 64,342 | 45,214 | Upgrade
|
| Operating Income | 17,664 | 9,587 | 13,674 | 8,079 | 871.57 | Upgrade
|
| Interest Expense | -2,251 | -3,703 | -5,315 | -2,812 | -709.47 | Upgrade
|
| Interest & Investment Income | 289.26 | 1,362 | 1,160 | 235.27 | 61.49 | Upgrade
|
| Earnings From Equity Investments | -47.29 | -42.15 | -43.27 | -42.74 | 263.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,143 | 7,063 | 323.16 | 1,892 | 2,992 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,300 | -662.13 | 1,061 | 446.41 | 3,565 | Upgrade
|
| EBT Excluding Unusual Items | 13,212 | 13,604 | 10,860 | 7,798 | 7,044 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.09 | 5.04 | 13.43 | 11.35 | 14.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 290.35 | 219.9 | -36.18 | 2.03 | 26.8 | Upgrade
|
| Pretax Income | 13,503 | 13,829 | 10,837 | 7,811 | 7,085 | Upgrade
|
| Income Tax Expense | 3,716 | 3,902 | 2,455 | 918.8 | 1,021 | Upgrade
|
| Earnings From Continuing Operations | 9,787 | 9,926 | 8,383 | 6,892 | 6,065 | Upgrade
|
| Minority Interest in Earnings | 871.28 | 960.56 | 1,193 | 902.03 | - | Upgrade
|
| Net Income | 10,658 | 10,887 | 9,575 | 7,794 | 6,065 | Upgrade
|
| Net Income to Common | 10,658 | 10,887 | 9,575 | 7,794 | 6,065 | Upgrade
|
| Net Income Growth | -2.10% | 13.70% | 22.85% | 28.52% | -16.66% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.06% | 0.03% | - | - | - | Upgrade
|
| EPS (Basic) | 767.00 | 783.00 | 688.87 | 560.73 | 436.30 | Upgrade
|
| EPS (Diluted) | 767.00 | 783.00 | 688.87 | 560.73 | 436.00 | Upgrade
|
| EPS Growth | -2.04% | 13.66% | 22.85% | 28.61% | -16.72% | Upgrade
|
| Free Cash Flow | -9,335 | 7,713 | 36,869 | -23,958 | -18,658 | Upgrade
|
| Free Cash Flow Per Share | -671.75 | 554.76 | 2652.43 | -1723.58 | -1342.28 | Upgrade
|
| Dividend Per Share | - | - | 150.000 | 120.000 | 80.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 50.00% | - | Upgrade
|
| Gross Margin | 18.58% | 17.57% | 14.43% | 18.55% | 16.61% | Upgrade
|
| Operating Margin | 4.84% | 2.84% | 3.82% | 2.07% | 0.31% | Upgrade
|
| Profit Margin | 2.92% | 3.23% | 2.68% | 2.00% | 2.19% | Upgrade
|
| Free Cash Flow Margin | -2.56% | 2.29% | 10.30% | -6.14% | -6.72% | Upgrade
|
| EBITDA | 23,426 | 14,949 | 18,943 | 13,367 | 5,509 | Upgrade
|
| EBITDA Margin | 6.42% | 4.44% | 5.29% | 3.42% | 1.98% | Upgrade
|
| D&A For EBITDA | 5,762 | 5,362 | 5,268 | 5,288 | 4,638 | Upgrade
|
| EBIT | 17,664 | 9,587 | 13,674 | 8,079 | 871.57 | Upgrade
|
| EBIT Margin | 4.84% | 2.84% | 3.82% | 2.07% | 0.31% | Upgrade
|
| Effective Tax Rate | 27.52% | 28.22% | 22.65% | 11.76% | 14.41% | Upgrade
|
| Advertising Expenses | 233.91 | 173.63 | 158.46 | 170.1 | 86.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.