Hanjin Kal (KRX:180640)
South Korea
· Delayed Price · Currency is KRW 113,200
-1,500 (-1.31%)
Apr 29, 2026, 11:00 AM KST
Hanjin Kal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 298,362 | 292,157 | 275,727 | 200,336 | 148,425 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 298,362 | 292,157 | 275,727 | 200,336 | 148,425 | Upgrade
|
| Revenue Growth (YoY) | 2.12% | 5.96% | 37.63% | 34.98% | -63.70% | Upgrade
|
| Cost of Revenue | 172,626 | 175,619 | 165,785 | 123,843 | 104,664 | Upgrade
|
| Gross Profit | 125,736 | 116,538 | 109,942 | 76,493 | 43,761 | Upgrade
|
| Selling, General & Admin | 130,861 | 63,823 | 62,202 | 56,634 | 48,537 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,053 | 905.24 | 344.93 | 341.83 | 253.98 | Upgrade
|
| Other Operating Expenses | 224.77 | 675.97 | 2,182 | 2,283 | 2,272 | Upgrade
|
| Operating Expenses | 133,236 | 66,401 | 68,709 | 61,967 | 53,863 | Upgrade
|
| Operating Income | -7,500 | 50,137 | 41,233 | 14,526 | -10,102 | Upgrade
|
| Interest Expense | -71,409 | -70,751 | -73,053 | -75,317 | -66,216 | Upgrade
|
| Interest & Investment Income | 10,150 | 14,820 | 11,274 | 9,695 | 8,977 | Upgrade
|
| Earnings From Equity Investments | - | 102,254 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11.22 | -468.9 | -105.01 | -352.73 | -5.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 35,816 | 51,920 | 42,490 | 75,791 | -31,411 | Upgrade
|
| EBT Excluding Unusual Items | -32,932 | 147,911 | 21,840 | 24,342 | -98,756 | Upgrade
|
| Gain (Loss) on Sale of Investments | 190,640 | 413,219 | 295,490 | 414,830 | 175,434 | Upgrade
|
| Gain (Loss) on Sale of Assets | 218.77 | 31,868 | 130,990 | 84.31 | -24.76 | Upgrade
|
| Asset Writedown | - | -5 | - | -952.63 | -1,084 | Upgrade
|
| Pretax Income | 157,926 | 592,992 | 448,320 | 438,304 | 75,569 | Upgrade
|
| Income Tax Expense | -1,255 | 80,816 | 59,991 | 32,414 | -22,414 | Upgrade
|
| Earnings From Continuing Operations | 159,182 | 512,176 | 388,329 | 405,889 | 97,982 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 253,679 | -133,678 | Upgrade
|
| Net Income to Company | 159,182 | 512,176 | 388,329 | 659,568 | -35,696 | Upgrade
|
| Minority Interest in Earnings | -4,169 | -15,177 | -3,190 | 24,236 | 52,929 | Upgrade
|
| Net Income | 155,013 | 496,999 | 385,139 | 683,804 | 17,234 | Upgrade
|
| Net Income to Common | 155,013 | 496,999 | 385,139 | 683,804 | 17,234 | Upgrade
|
| Net Income Growth | -68.81% | 29.04% | -43.68% | 3867.86% | - | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 0.25% | -0.08% | -0.56% | -0.21% | 11.34% | Upgrade
|
| EPS (Basic) | 2312.89 | 7434.26 | 5756.51 | 10163.11 | 256.97 | Upgrade
|
| EPS (Diluted) | 2312.89 | 7434.26 | 5756.51 | 10163.11 | -580.57 | Upgrade
|
| EPS Growth | -68.89% | 29.14% | -43.36% | - | - | Upgrade
|
| Free Cash Flow | -40,973 | 60,512 | 130,734 | -14,902 | -53,608 | Upgrade
|
| Free Cash Flow Per Share | -611.34 | 905.16 | 1954.03 | -221.48 | -795.05 | Upgrade
|
| Gross Margin | 42.14% | 39.89% | 39.87% | 38.18% | 29.48% | Upgrade
|
| Operating Margin | -2.51% | 17.16% | 14.95% | 7.25% | -6.81% | Upgrade
|
| Profit Margin | 51.95% | 170.11% | 139.68% | 341.33% | 11.61% | Upgrade
|
| Free Cash Flow Margin | -13.73% | 20.71% | 47.41% | -7.44% | -36.12% | Upgrade
|
| EBITDA | 13,572 | 73,645 | 69,678 | 87,749 | 111,799 | Upgrade
|
| EBITDA Margin | 4.55% | 25.21% | 25.27% | 43.80% | 75.32% | Upgrade
|
| D&A For EBITDA | 21,073 | 23,508 | 28,444 | 73,223 | 121,901 | Upgrade
|
| EBIT | -7,500 | 50,137 | 41,233 | 14,526 | -10,102 | Upgrade
|
| EBIT Margin | -2.51% | 17.16% | 14.95% | 7.25% | -6.81% | Upgrade
|
| Effective Tax Rate | - | 13.63% | 13.38% | 7.40% | - | Upgrade
|
| Advertising Expenses | 2,492 | 482.95 | 549.94 | 567.18 | 275.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.