Tonymoly Co., Ltd (KRX:214420)
South Korea
· Delayed Price · Currency is KRW 7,780.00
+60.00 (0.78%)
Apr 29, 2026, 3:30 PM KST
Tonymoly Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 8,891 | 4,994 | 10,592 | 12,515 | 13,525 | Upgrade
|
| Short-Term Investments | 9,164 | 17,909 | 15,817 | 18,065 | 10,065 | Upgrade
|
| Trading Asset Securities | 1,389 | 1,369 | 1,578 | 1,694 | 5,032 | Upgrade
|
| Cash & Short-Term Investments | 19,444 | 24,271 | 27,987 | 32,273 | 28,622 | Upgrade
|
| Cash Growth | -19.89% | -13.28% | -13.28% | 12.76% | -18.30% | Upgrade
|
| Accounts Receivable | 30,206 | 19,537 | 18,028 | 14,753 | 13,199 | Upgrade
|
| Other Receivables | 1,850 | 936.05 | 780.46 | 965.3 | 1,610 | Upgrade
|
| Receivables | 32,915 | 22,042 | 20,592 | 17,599 | 16,672 | Upgrade
|
| Inventory | 25,000 | 19,133 | 17,062 | 18,172 | 18,015 | Upgrade
|
| Prepaid Expenses | 849.1 | 978.22 | 462.29 | 402.51 | 831.05 | Upgrade
|
| Other Current Assets | 2,525 | 3,047 | 2,760 | 1,572 | 1,469 | Upgrade
|
| Total Current Assets | 80,733 | 69,471 | 68,862 | 70,019 | 65,610 | Upgrade
|
| Property, Plant & Equipment | 51,958 | 54,373 | 57,264 | 56,293 | 63,318 | Upgrade
|
| Long-Term Investments | 53,414 | 48,165 | 41,417 | 36,117 | 32,127 | Upgrade
|
| Goodwill | 7,680 | 8,870 | 8,870 | 10,519 | 12,597 | Upgrade
|
| Other Intangible Assets | 8,186 | 5,184 | 5,329 | 4,460 | 4,787 | Upgrade
|
| Long-Term Deferred Tax Assets | 12,329 | 11,654 | 7,355 | 8,299 | 7,578 | Upgrade
|
| Other Long-Term Assets | 12,302 | 13,052 | 13,512 | 13,354 | 16,079 | Upgrade
|
| Total Assets | 226,603 | 210,770 | 202,609 | 199,062 | 202,096 | Upgrade
|
| Accounts Payable | 13,297 | 8,174 | 13,098 | 11,627 | 5,355 | Upgrade
|
| Accrued Expenses | 1,085 | 825.13 | 904.41 | 793.88 | 1,021 | Upgrade
|
| Short-Term Debt | 36,354 | 32,040 | 35,200 | 37,370 | 28,599 | Upgrade
|
| Current Portion of Long-Term Debt | 15,740 | 99.6 | 4,251 | 15,760 | 9,463 | Upgrade
|
| Current Portion of Leases | 4,250 | 3,853 | 3,673 | 3,438 | 3,251 | Upgrade
|
| Current Income Taxes Payable | 1,818 | 178.68 | 76.63 | 302.25 | 425.45 | Upgrade
|
| Current Unearned Revenue | 14.85 | 32.98 | 49.8 | 54.95 | 107.92 | Upgrade
|
| Other Current Liabilities | 9,957 | 9,276 | 10,295 | 9,779 | 14,135 | Upgrade
|
| Total Current Liabilities | 82,516 | 54,479 | 67,547 | 79,126 | 62,358 | Upgrade
|
| Long-Term Debt | 4,000 | 19,740 | 12,075 | 663.6 | 16,452 | Upgrade
|
| Long-Term Leases | 5,574 | 9,048 | 12,003 | 14,010 | 15,381 | Upgrade
|
| Pension & Post-Retirement Benefits | 5,026 | 5,192 | 3,708 | 2,852 | 3,358 | Upgrade
|
| Other Long-Term Liabilities | 4,343 | 5,471 | 5,918 | 5,028 | 5,926 | Upgrade
|
| Total Liabilities | 101,459 | 93,929 | 101,251 | 101,679 | 103,475 | Upgrade
|
| Common Stock | 4,811 | 4,811 | 4,811 | 4,811 | 4,811 | Upgrade
|
| Additional Paid-In Capital | 90,326 | 90,326 | 90,326 | 90,326 | 90,158 | Upgrade
|
| Retained Earnings | 28,317 | 20,151 | 4,408 | 1,196 | 871.5 | Upgrade
|
| Treasury Stock | -2,636 | -2,636 | -2,636 | -2,636 | -2,636 | Upgrade
|
| Comprehensive Income & Other | -2,791 | -2,622 | -2,148 | -1,173 | -1,692 | Upgrade
|
| Total Common Equity | 118,028 | 110,031 | 94,761 | 92,524 | 91,512 | Upgrade
|
| Minority Interest | 7,115 | 6,810 | 6,597 | 4,859 | 3,778 | Upgrade
|
| Shareholders' Equity | 125,143 | 116,840 | 101,358 | 97,383 | 98,621 | Upgrade
|
| Total Liabilities & Equity | 226,603 | 210,770 | 202,609 | 199,062 | 202,096 | Upgrade
|
| Total Debt | 65,918 | 64,780 | 67,201 | 71,241 | 73,145 | Upgrade
|
| Net Cash (Debt) | -46,474 | -40,508 | -39,215 | -38,968 | -44,523 | Upgrade
|
| Net Cash Per Share | -1944.30 | -1694.72 | -1640.61 | -1630.27 | -2480.11 | Upgrade
|
| Filing Date Shares Outstanding | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | Upgrade
|
| Total Common Shares Outstanding | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | Upgrade
|
| Working Capital | -1,783 | 14,992 | 1,315 | -9,106 | 3,252 | Upgrade
|
| Book Value Per Share | 4937.87 | 4603.29 | 3964.47 | 3870.88 | 3828.53 | Upgrade
|
| Tangible Book Value | 102,162 | 95,977 | 80,562 | 77,545 | 74,128 | Upgrade
|
| Tangible Book Value Per Share | 4274.07 | 4015.32 | 3370.43 | 3244.20 | 3101.25 | Upgrade
|
| Land | 20,386 | 20,386 | 20,386 | 20,263 | 8,838 | Upgrade
|
| Buildings | 19,427 | 19,427 | 19,427 | 15,326 | 16,959 | Upgrade
|
| Machinery | 25,163 | 23,975 | 22,717 | 21,621 | 22,191 | Upgrade
|
| Construction In Progress | 1,874 | 1,131 | 399.19 | 586.24 | 13,403 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.