HD Hyundai Electric Co., Ltd. (KRX:267260)
South Korea
· Delayed Price · Currency is KRW 1,261,000
+23,000 (1.86%)
Last updated: Apr 29, 2026, 12:21 PM KST
HD Hyundai Electric Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 4,079,498 | 3,322,349 | 2,702,799 | 2,104,499 | 1,805,992 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 4,079,498 | 3,322,349 | 2,702,799 | 2,104,499 | 1,805,992 | Upgrade
|
| Revenue Growth (YoY) | 22.79% | 22.92% | 28.43% | 16.53% | -0.30% | Upgrade
|
| Cost of Revenue | 2,691,205 | 2,283,355 | 2,096,241 | 1,772,613 | 1,571,701 | Upgrade
|
| Gross Profit | 1,388,293 | 1,038,994 | 606,558 | 331,886 | 234,290 | Upgrade
|
| Selling, General & Admin | 286,033 | 293,640 | 226,851 | 146,201 | 176,415 | Upgrade
|
| Research & Development | 86,594 | 69,223 | 45,844 | 37,004 | 38,795 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,687 | 3,514 | 3,114 | 2,548 | 2,414 | Upgrade
|
| Operating Expenses | 392,974 | 370,018 | 294,036 | 197,377 | 224,279 | Upgrade
|
| Operating Income | 995,319 | 668,977 | 312,522 | 134,509 | 10,011 | Upgrade
|
| Interest Expense | -16,787 | -29,592 | -39,245 | -24,316 | -24,716 | Upgrade
|
| Interest & Investment Income | 24,982 | 14,000 | 5,773 | 3,603 | 3,496 | Upgrade
|
| Earnings From Equity Investments | - | -26.75 | 54.6 | -60.29 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -30,280 | 84,852 | 1,866 | -656.43 | 14,687 | Upgrade
|
| Other Non Operating Income (Expenses) | -16,748 | -77,928 | -21,191 | 54,139 | -43,601 | Upgrade
|
| EBT Excluding Unusual Items | 956,486 | 660,282 | 259,780 | 167,218 | -40,122 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73 | -220 | -511 | 7 | -16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -22 | -92 | 444 | -191 | -283 | Upgrade
|
| Asset Writedown | -152 | -9,898 | 50,723 | -3,119 | - | Upgrade
|
| Other Unusual Items | - | - | 80 | - | - | Upgrade
|
| Pretax Income | 956,385 | 650,072 | 310,516 | 163,915 | -40,421 | Upgrade
|
| Income Tax Expense | 224,569 | 151,662 | 51,061 | 1,897 | -6,735 | Upgrade
|
| Earnings From Continuing Operations | 731,816 | 498,410 | 259,456 | 162,018 | -33,687 | Upgrade
|
| Minority Interest in Earnings | 789.2 | 3,157 | -302.81 | 468.14 | - | Upgrade
|
| Net Income | 732,605 | 501,567 | 259,153 | 162,486 | -33,687 | Upgrade
|
| Net Income to Common | 732,605 | 501,567 | 259,153 | 162,486 | -33,687 | Upgrade
|
| Net Income Growth | 46.06% | 93.54% | 59.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| EPS (Basic) | 20354.28 | 13935.24 | 7200.15 | 4514.42 | -935.93 | Upgrade
|
| EPS (Diluted) | 20354.28 | 13935.24 | 7200.15 | 4514.42 | -935.93 | Upgrade
|
| EPS Growth | 46.06% | 93.54% | 59.49% | - | - | Upgrade
|
| Free Cash Flow | 726,073 | 912,082 | -97,994 | -157,404 | 82,073 | Upgrade
|
| Free Cash Flow Per Share | 20172.77 | 25340.73 | -2722.62 | -4373.21 | 2280.26 | Upgrade
|
| Dividend Per Share | 7100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 34.03% | 31.27% | 22.44% | 15.77% | 12.97% | Upgrade
|
| Operating Margin | 24.40% | 20.14% | 11.56% | 6.39% | 0.55% | Upgrade
|
| Profit Margin | 17.96% | 15.10% | 9.59% | 7.72% | -1.86% | Upgrade
|
| Free Cash Flow Margin | 17.80% | 27.45% | -3.63% | -7.48% | 4.54% | Upgrade
|
| EBITDA | 1,069,037 | 734,226 | 364,896 | 181,360 | 52,827 | Upgrade
|
| EBITDA Margin | 26.21% | 22.10% | 13.50% | 8.62% | 2.93% | Upgrade
|
| D&A For EBITDA | 73,718 | 65,249 | 52,374 | 46,851 | 42,816 | Upgrade
|
| EBIT | 995,319 | 668,977 | 312,522 | 134,509 | 10,011 | Upgrade
|
| EBIT Margin | 24.40% | 20.14% | 11.56% | 6.39% | 0.55% | Upgrade
|
| Effective Tax Rate | 23.48% | 23.33% | 16.44% | 1.16% | - | Upgrade
|
| Advertising Expenses | 23,590 | 7,708 | 4,127 | 3,883 | 2,218 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.