KCTech Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	382,857	385,434
Revenue Growth (YoY)	-0.67%	-
Cost of Revenue	240,998	262,107
Gross Profit	141,859	123,327
Selling, General & Admin	26,303	25,974
Research & Development	52,496	45,307
Amortization of Goodwill & Intangibles	786.25	651.95
Other Operating Expenses	856.83	823.58
Operating Expenses	81,893	73,544
Operating Income	59,966	49,783
Interest Expense	-127.93	-190.21
Interest & Investment Income	9,144	10,073
Currency Exchange Gain (Loss)	-1,832	8,547
Other Non Operating Income (Expenses)	514.9	-2,245
EBT Excluding Unusual Items	67,664	65,968
Gain (Loss) on Sale of Assets	-289.8	323.98
Asset Writedown	16.23	122.77
Pretax Income	67,391	66,415
Income Tax Expense	13,999	13,729
Net Income	53,392	52,686
Net Income to Common	53,392	52,686
Net Income Growth	1.34%	-
Shares Outstanding (Basic)	20	20
Shares Outstanding (Diluted)	20	20
Shares Change (YoY)	-1.30%	-
EPS (Basic)	2686.00	2615.00
EPS (Diluted)	2685.00	2615.00
EPS Growth	2.68%	-
Free Cash Flow	32,625	89,771
Free Cash Flow Per Share	1640.65	4455.65
Gross Margin	37.05%	32.00%
Operating Margin	15.66%	12.92%
Profit Margin	13.95%	13.67%
Free Cash Flow Margin	8.52%	23.29%
EBITDA	76,882	66,072
EBITDA Margin	20.08%	17.14%
D&A For EBITDA	16,916	16,288
EBIT	59,966	49,783
EBIT Margin	15.66%	12.92%
Effective Tax Rate	20.77%	20.67%
Advertising Expenses	175.14	147.7

Source: S&P Capital IQ. Standard template. Financial Sources.