SK Chemicals Co.,Ltd (KRX:285130)
South Korea
· Delayed Price · Currency is KRW 62,400
+4,700 (8.15%)
Apr 29, 2026, 3:30 PM KST
SK Chemicals Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 44,646 | 8,839 | 39,864 | 191,266 | 168,140 | Upgrade
|
| Depreciation & Amortization | 188,521 | 135,549 | 112,885 | 91,465 | 92,875 | Upgrade
|
| Loss (Gain) From Sale of Assets | -43,652 | -17,848 | 327.68 | 7,210 | 2,147 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 3,874 | 8,090 | - | 103,421 | Upgrade
|
| Loss (Gain) From Sale of Investments | -17,184 | -25,474 | -17,031 | -39,819 | -6,259 | Upgrade
|
| Loss (Gain) on Equity Investments | -768.82 | 1,005 | 2,865 | 1,340 | -1,619 | Upgrade
|
| Stock-Based Compensation | 670.09 | - | - | 9.82 | 125.94 | Upgrade
|
| Provision & Write-off of Bad Debts | -655.35 | -1,185 | 153.81 | 478.77 | -214.35 | Upgrade
|
| Other Operating Activities | -1,305 | -123,754 | 20,753 | -78,749 | 145,758 | Upgrade
|
| Change in Accounts Receivable | -46,727 | -59,398 | 38,190 | -29,634 | -39,824 | Upgrade
|
| Change in Inventory | -54,667 | 84,457 | 53,172 | -178,194 | -129,196 | Upgrade
|
| Change in Accounts Payable | 82,330 | -20,274 | 6,935 | -68,848 | 86,247 | Upgrade
|
| Change in Other Net Operating Assets | 84,698 | -75,136 | -120,140 | -83,061 | 87,715 | Upgrade
|
| Operating Cash Flow | 235,906 | -89,346 | 146,064 | -186,536 | 509,316 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 106.19% | Upgrade
|
| Capital Expenditures | -385,110 | -422,095 | -389,163 | -290,147 | -140,474 | Upgrade
|
| Sale of Property, Plant & Equipment | 79,323 | 17,534 | 23.31 | 1,340 | 1,436 | Upgrade
|
| Cash Acquisitions | -3,615 | -231,714 | -125,200 | - | 70,072 | Upgrade
|
| Sale (Purchase) of Intangibles | -80,254 | -17,119 | -10,738 | -11,316 | -6,650 | Upgrade
|
| Investment in Securities | -82,082 | 377,514 | 128,728 | 537,361 | -1,489,219 | Upgrade
|
| Other Investing Activities | -213,105 | 118,081 | -116,611 | -5,770 | -9,398 | Upgrade
|
| Investing Cash Flow | -684,527 | -157,329 | -510,390 | 230,968 | -1,566,584 | Upgrade
|
| Short-Term Debt Issued | 201,865 | 187,365 | 126,950 | 455,664 | 14,824 | Upgrade
|
| Long-Term Debt Issued | 1,208,364 | 507,753 | 668,857 | 7,573 | - | Upgrade
|
| Total Debt Issued | 1,410,229 | 695,119 | 795,807 | 463,237 | 14,824 | Upgrade
|
| Short-Term Debt Repaid | -275,439 | -342,384 | -404,377 | -187,846 | -207,187 | Upgrade
|
| Long-Term Debt Repaid | -652,671 | -30,802 | -11,891 | -55,387 | -35,836 | Upgrade
|
| Total Debt Repaid | -928,109 | -373,185 | -416,268 | -243,233 | -243,023 | Upgrade
|
| Net Debt Issued (Repaid) | 482,120 | 321,933 | 379,538 | 220,005 | -228,200 | Upgrade
|
| Issuance of Common Stock | 2,228 | - | - | 1,745 | 725.02 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -49,983 | -3,168 | Upgrade
|
| Common Dividends Paid | -22,525 | -17,638 | -29,882 | -67,232 | -26,148 | Upgrade
|
| Other Financing Activities | 794.7 | 75,680 | 5,882 | 2,618 | 1,480,743 | Upgrade
|
| Financing Cash Flow | 462,617 | 379,975 | 355,538 | 107,153 | 1,223,952 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11,258 | 4,747 | 5,924 | -82.23 | 2,167 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -8,242 | -7,090 | - | Upgrade
|
| Net Cash Flow | 25,254 | 138,048 | -11,106 | 144,413 | 168,851 | Upgrade
|
| Free Cash Flow | -149,204 | -511,441 | -243,098 | -476,683 | 368,843 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 142.40% | Upgrade
|
| Free Cash Flow Margin | -6.31% | -29.45% | -13.90% | -26.06% | 17.65% | Upgrade
|
| Free Cash Flow Per Share | -7730.06 | -26644.22 | -12658.88 | -24641.94 | 18722.95 | Upgrade
|
| Cash Interest Paid | 47,861 | 39,701 | 29,596 | 17,593 | 14,746 | Upgrade
|
| Cash Income Tax Paid | 33,956 | 18,874 | 50,996 | 185,443 | 106,893 | Upgrade
|
| Levered Free Cash Flow | -232,709 | -568,788 | -202,356 | -493,764 | 474,925 | Upgrade
|
| Unlevered Free Cash Flow | -201,192 | -542,888 | -182,326 | -484,101 | 481,550 | Upgrade
|
| Change in Working Capital | 65,635 | -70,351 | -21,843 | -359,737 | 4,942 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.