Solus Advanced Materials Co., Ltd. (KRX:336370)
15,430
-720 (-4.46%)
Apr 29, 2026, 3:30 PM KST
Solus Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 616,083 | 570,949 | 429,422 | 418,286 | 380,331 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 616,083 | 570,949 | 429,422 | 418,286 | 380,331 | Upgrade
|
| Revenue Growth (YoY) | 7.90% | 32.96% | 2.66% | 9.98% | 31.08% | Upgrade
|
| Cost of Revenue | 577,107 | 530,728 | 412,184 | 386,014 | 302,785 | Upgrade
|
| Gross Profit | 38,976 | 40,221 | 17,238 | 32,271 | 77,545 | Upgrade
|
| Selling, General & Admin | 92,527 | 73,490 | 68,782 | 61,719 | 56,426 | Upgrade
|
| Research & Development | 5,159 | 5,945 | 7,531 | 9,039 | 6,164 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,770 | 4,334 | 4,484 | 4,343 | 3,690 | Upgrade
|
| Other Operating Expenses | 2,386 | 2,225 | 1,990 | 2,153 | 1,216 | Upgrade
|
| Operating Expenses | 112,312 | 94,640 | 90,446 | 81,945 | 72,541 | Upgrade
|
| Operating Income | -73,336 | -54,419 | -73,208 | -49,674 | 5,004 | Upgrade
|
| Interest Expense | -25,920 | -26,079 | -24,600 | -8,700 | -4,751 | Upgrade
|
| Interest & Investment Income | 3,287 | 6,653 | 8,258 | 2,387 | 225 | Upgrade
|
| Currency Exchange Gain (Loss) | -34,946 | 43,868 | -953.79 | 16,686 | 9,583 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,317 | -7,193 | -5,174 | -1,545 | -5,036 | Upgrade
|
| EBT Excluding Unusual Items | -134,232 | -37,171 | -95,677 | -40,846 | 5,025 | Upgrade
|
| Gain (Loss) on Sale of Investments | -270 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,689 | -231 | 284,094 | 1 | -2 | Upgrade
|
| Asset Writedown | -4 | - | - | - | -1,453 | Upgrade
|
| Pretax Income | -138,195 | -37,402 | 188,417 | -40,845 | 3,570 | Upgrade
|
| Income Tax Expense | 199.22 | 5,288 | 62,550 | 6,911 | 872.92 | Upgrade
|
| Earnings From Continuing Operations | -138,394 | -42,690 | 125,867 | -47,755 | 2,697 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 904.33 | 543.63 | -2,542 | Upgrade
|
| Net Income to Company | -138,394 | -42,690 | 126,772 | -47,212 | 154.87 | Upgrade
|
| Minority Interest in Earnings | 71,533 | 47,330 | 60,737 | 35,868 | 11,719 | Upgrade
|
| Net Income | -66,862 | 4,641 | 187,509 | -11,344 | 11,874 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2,780 | -192.18 | 7,793 | -464.23 | 496.67 | Upgrade
|
| Net Income to Common | -69,641 | 4,833 | 179,716 | -10,880 | 11,378 | Upgrade
|
| Net Income Growth | - | -97.52% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 87 | 87 | 87 | 88 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 87 | 87 | 88 | 76 | Upgrade
|
| Shares Change (YoY) | - | - | -1.23% | 16.21% | - | Upgrade
|
| EPS (Basic) | -799.38 | 55.47 | 2062.87 | -123.34 | 149.90 | Upgrade
|
| EPS (Diluted) | -799.38 | 55.47 | 2062.87 | -123.34 | 149.90 | Upgrade
|
| EPS Growth | - | -97.31% | - | - | - | Upgrade
|
| Free Cash Flow | -251,684 | -447,572 | -227,088 | -440,058 | -274,010 | Upgrade
|
| Free Cash Flow Per Share | -2888.96 | -5137.46 | -2606.64 | -4989.08 | -3610.20 | Upgrade
|
| Dividend Per Share | - | 10.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | - | -80.00% | - | - | 900.00% | Upgrade
|
| Gross Margin | 6.33% | 7.04% | 4.01% | 7.71% | 20.39% | Upgrade
|
| Operating Margin | -11.90% | -9.53% | -17.05% | -11.88% | 1.32% | Upgrade
|
| Profit Margin | -11.30% | 0.85% | 41.85% | -2.60% | 2.99% | Upgrade
|
| Free Cash Flow Margin | -40.85% | -78.39% | -52.88% | -105.20% | -72.05% | Upgrade
|
| EBITDA | 612.99 | 13,315 | -8,478 | -1,887 | 40,567 | Upgrade
|
| EBITDA Margin | 0.10% | 2.33% | -1.97% | -0.45% | 10.67% | Upgrade
|
| D&A For EBITDA | 73,949 | 67,734 | 64,730 | 47,787 | 35,563 | Upgrade
|
| EBIT | -73,336 | -54,419 | -73,208 | -49,674 | 5,004 | Upgrade
|
| EBIT Margin | -11.90% | -9.53% | -17.05% | -11.88% | 1.32% | Upgrade
|
| Effective Tax Rate | - | - | 33.20% | - | 24.45% | Upgrade
|
| Advertising Expenses | 216 | 298 | 1,036 | 68 | 168 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.