NH Prime REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Millions KRW. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023	2022 - 2018
Period Ending	Mar '26 Mar 9, 2026	Nov '25 Nov 30, 2025	May '25 May 31, 2025	Nov '24 Nov 30, 2024	May '24 May 31, 2024	Nov '23 Nov 30, 2023	2022 - 2018
Market Capitalization	85,463	83,783	83,877	79,398	80,518	78,185	Upgrade
Market Cap Growth	8.15%	-0.11%	5.64%	-1.39%	2.98%	-4.23%	Upgrade
Enterprise Value	22,263	34,665	59,786	76,236	57,890	61,421	Upgrade
Last Close Price	4580.00	4490.00	3916.94	3604.79	3249.70	3056.73	Upgrade
PE Ratio	286.25	290.23	3.90	5.63	11.88	3.06	Upgrade
PS Ratio	10.74	10.53	3.78	2.71	11.28	2.67	Upgrade
PB Ratio	0.78	0.77	0.75	0.72	0.76	0.71	Upgrade
P/TBV Ratio	0.78	0.77	0.75	0.72	0.76	0.71	Upgrade
P/OCF Ratio	-	-	25.03	3.77	13.42	-	Upgrade
EV/Sales Ratio	2.80	4.36	2.70	2.61	8.11	2.10	Upgrade
EV/EBIT Ratio	-	-	2.82	5.43	9.15	2.39	Upgrade
Net Debt / Equity Ratio	-0.58	-0.58	-0.44	-0.22	-0.03	-0.20	Upgrade
Asset Turnover	0.07	0.07	0.20	0.26	0.07	0.28	Upgrade
Quick Ratio	213.87	213.87	174.72	12.13	12.34	78.31	Upgrade
Current Ratio	214.60	214.60	175.46	13.04	13.38	83.04	Upgrade
Return on Equity (ROE)	0.26%	0.26%	19.76%	12.77%	6.57%	24.36%	Upgrade
Return on Assets (ROA)	-0.22%	-0.22%	12.12%	7.86%	3.83%	15.27%	Upgrade
Return on Invested Capital (ROIC)	-0.74%	-0.74%	28.40%	14.81%	6.64%	30.27%	Upgrade
Return on Capital Employed (ROCE)	-0.40%	-0.40%	19.00%	12.70%	6.00%	23.30%	Upgrade
Earnings Yield	0.34%	0.34%	25.67%	17.76%	8.42%	32.69%	Upgrade
Payout Ratio	1628.93%	1628.93%	89.78%	37.05%	220.33%	19.13%	Upgrade
Buyback Yield / Dilution	3.30%	3.30%	-0.04%	-0.21%	0.24%	0.36%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.