Miraeasset Maps REIT 1 Co., Ltd. (KRX:357250)
2,490.00
+20.00 (0.81%)
At close: Mar 6, 2026
Miraeasset Maps REIT 1 Income Statement
Financials in millions KRW. Fiscal year is December - November.
Millions KRW. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 | 2022 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | 2022 - 2018 |
| Operating Revenue | 13,057 | 13,056 | 13,057 | 13,061 | 21,817 | Upgrade
|
| Other Revenue | 786.12 | 920.54 | 712.09 | 47.45 | - | Upgrade
|
| Revenue | 13,843 | 13,976 | 13,769 | 13,109 | 21,817 | Upgrade
|
| Revenue Growth (YoY) | -0.95% | 1.50% | 5.04% | -39.92% | 81.59% | Upgrade
|
| Gross Profit | 13,843 | 13,976 | 13,769 | 13,109 | 21,817 | Upgrade
|
| Selling, General & Admin | 954.59 | 1,128 | 1,042 | 1,135 | 906.34 | Upgrade
|
| Other Operating Expenses | 1,321 | 0.1 | 1,312 | - | 1,326 | Upgrade
|
| Operating Expenses | 5,665 | 4,499 | 5,744 | 4,525 | 5,622 | Upgrade
|
| Operating Income | 8,178 | 9,477 | 8,025 | 8,584 | 16,195 | Upgrade
|
| Interest Expense | -7,772 | -6,167 | -5,126 | -5,105 | -5,091 | Upgrade
|
| Interest & Investment Income | 1.31 | 6.47 | 373.97 | 57.38 | 58.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -44.19 | 0.08 | 1.08 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 362.73 | 3,316 | 3,274 | 3,536 | 11,162 | Upgrade
|
| Gain (Loss) on Sale of Investments | 158.94 | 160.3 | -205.16 | 130.52 | - | Upgrade
|
| Pretax Income | 521.67 | 3,476 | 3,069 | 3,667 | 11,162 | Upgrade
|
| Net Income | 521.67 | 3,476 | 3,069 | 3,667 | 11,162 | Upgrade
|
| Net Income to Common | 521.67 | 3,476 | 3,069 | 3,667 | 11,162 | Upgrade
|
| Net Income Growth | -84.99% | 13.27% | -16.30% | -67.15% | 292.37% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 25 | 25 | 24 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 25 | 25 | 24 | 20 | Upgrade
|
| Shares Change (YoY) | 5.04% | -1.29% | 5.66% | 18.60% | 0.21% | Upgrade
|
| EPS (Basic) | 20.00 | 140.00 | 122.00 | 154.00 | 556.00 | Upgrade
|
| EPS (Diluted) | 20.00 | 140.00 | 122.00 | 154.00 | 556.00 | Upgrade
|
| EPS Growth | -85.71% | 14.75% | -20.78% | -72.30% | 291.55% | Upgrade
|
| Free Cash Flow | 3,692 | 6,701 | 4,765 | 6,534 | 5,411 | Upgrade
|
| Free Cash Flow Per Share | 141.56 | 269.86 | 189.41 | 274.43 | 269.52 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 59.08% | 67.81% | 58.28% | 65.48% | 74.23% | Upgrade
|
| Profit Margin | 3.77% | 24.87% | 22.29% | 27.97% | 51.16% | Upgrade
|
| Free Cash Flow Margin | 26.67% | 47.95% | 34.61% | 49.85% | 24.80% | Upgrade
|
| EBITDA | 11,568 | 12,848 | 11,415 | 11,973 | 19,585 | Upgrade
|
| EBITDA Margin | 83.56% | 91.93% | 82.90% | 91.34% | 89.77% | Upgrade
|
| D&A For EBITDA | 3,390 | 3,371 | 3,390 | 3,390 | 3,390 | Upgrade
|
| EBIT | 8,178 | 9,477 | 8,025 | 8,584 | 16,195 | Upgrade
|
| EBIT Margin | 59.08% | 67.81% | 58.28% | 65.48% | 74.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.