Kakao Pay Corp. (KRX:377300)
South Korea
· Delayed Price · Currency is KRW 48,500
+100 (0.21%)
At close: Dec 5, 2025
Kakao Pay Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 652,417 | 610,767 | 545,137 | 471,592 | 394,796 | 243,946 | Upgrade
|
| Other Revenue | 254,308 | 155,468 | 70,226 | 49,772 | 63,851 | 40,424 | Upgrade
|
| Revenue | 906,725 | 766,235 | 615,363 | 521,364 | 458,647 | 284,371 | Upgrade
|
| Revenue Growth (YoY) | 26.96% | 24.52% | 18.03% | 13.67% | 61.29% | 101.53% | Upgrade
|
| Gross Profit | 906,725 | 766,235 | 615,363 | 521,364 | 458,647 | 284,371 | Upgrade
|
| Selling, General & Admin | 828,220 | 739,441 | 624,562 | 527,665 | 466,244 | 289,913 | Upgrade
|
| Amortization of Goodwill & Intangibles | 20,879 | 22,714 | 18,881 | 13,737 | 6,250 | 4,759 | Upgrade
|
| Operating Expenses | 910,210 | 823,722 | 671,970 | 566,848 | 485,874 | 302,739 | Upgrade
|
| Operating Income | -3,484 | -57,486 | -56,607 | -45,484 | -27,227 | -18,369 | Upgrade
|
| Interest Expense | -5,251 | -5,251 | -5,929 | -6,296 | -1,818 | -736.57 | Upgrade
|
| Interest & Investment Income | 55,307 | 62,578 | 63,925 | 37,256 | 6,943 | 2,375 | Upgrade
|
| Earnings From Equity Investments | 3,240 | 4,952 | 1,272 | 3,518 | -374.18 | -5,534 | Upgrade
|
| Currency Exchange Gain (Loss) | 968.55 | 968.55 | -10.29 | -24.48 | -7.12 | -17.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 27,821 | -7,160 | -5,100 | 6,381 | -3,511 | 460.05 | Upgrade
|
| EBT Excluding Unusual Items | 78,600 | -1,400 | -2,449 | -4,649 | -25,995 | -21,821 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2,448 | Upgrade
|
| Gain (Loss) on Sale of Investments | -80.19 | -80.19 | -2,518 | -42.39 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,311 | -2,311 | -252.46 | -860.55 | 43.52 | 1.6 | Upgrade
|
| Asset Writedown | -1,590 | -1,590 | -426.59 | -2,079 | - | -1,500 | Upgrade
|
| Pretax Income | 74,619 | -5,381 | -5,646 | -7,631 | -25,951 | -25,768 | Upgrade
|
| Income Tax Expense | 21,784 | 16,157 | 17,261 | -34,460 | 7,912 | -717.13 | Upgrade
|
| Earnings From Continuing Operations | 52,836 | -21,538 | -22,907 | 26,830 | -33,863 | -25,051 | Upgrade
|
| Minority Interest in Earnings | -7,735 | 7,820 | 25,423 | 27,153 | 10,929 | 4,487 | Upgrade
|
| Net Income | 45,100 | -13,718 | 2,516 | 53,983 | -22,935 | -20,564 | Upgrade
|
| Net Income to Common | 45,100 | -13,718 | 2,516 | 53,983 | -22,935 | -20,564 | Upgrade
|
| Net Income Growth | - | - | -95.34% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 134 | 133 | 116 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 116 | 102 | Upgrade
|
| Shares Change (YoY) | 0.41% | -0.42% | -0.22% | 16.83% | 13.58% | 7.46% | Upgrade
|
| EPS (Basic) | 334.64 | -101.98 | 18.78 | 407.16 | -197.92 | -201.56 | Upgrade
|
| EPS (Diluted) | 334.46 | -102.00 | 18.78 | 399.00 | -198.00 | -202.00 | Upgrade
|
| EPS Growth | - | - | -95.29% | - | - | - | Upgrade
|
| Free Cash Flow | -23,912 | 118,239 | 241,766 | -87,292 | 138,308 | 27,673 | Upgrade
|
| Free Cash Flow Per Share | -177.19 | 878.98 | 1789.78 | -644.82 | 1193.58 | 271.24 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -0.38% | -7.50% | -9.20% | -8.72% | -5.94% | -6.46% | Upgrade
|
| Profit Margin | 4.97% | -1.79% | 0.41% | 10.35% | -5.00% | -7.23% | Upgrade
|
| Free Cash Flow Margin | -2.64% | 15.43% | 39.29% | -16.74% | 30.16% | 9.73% | Upgrade
|
| EBITDA | 47,474 | -5,016 | -10,007 | -6,301 | -7,598 | -6,001 | Upgrade
|
| EBITDA Margin | 5.24% | -0.66% | -1.63% | -1.21% | -1.66% | -2.11% | Upgrade
|
| D&A For EBITDA | 50,959 | 52,470 | 46,600 | 39,183 | 19,630 | 12,367 | Upgrade
|
| EBIT | -3,484 | -57,486 | -56,607 | -45,484 | -27,227 | -18,369 | Upgrade
|
| EBIT Margin | -0.38% | -7.50% | -9.20% | -8.72% | -5.94% | -6.46% | Upgrade
|
| Advertising Expenses | - | 65,530 | 56,451 | 54,514 | 54,279 | 27,962 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.