Kakao Pay Corp. (KRX:377300)
South Korea
· Delayed Price · Currency is KRW 56,100
+800 (1.45%)
Last updated: Apr 29, 2026, 12:41 PM KST
Kakao Pay Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 677,003 | 610,767 | 545,137 | 471,592 | 394,796 | Upgrade
|
| Other Revenue | 281,368 | 155,468 | 70,226 | 49,772 | 63,851 | Upgrade
|
| Revenue | 958,371 | 766,235 | 615,363 | 521,364 | 458,647 | Upgrade
|
| Revenue Growth (YoY) | 25.07% | 24.52% | 18.03% | 13.67% | 61.29% | Upgrade
|
| Gross Profit | 958,371 | 766,235 | 615,363 | 521,364 | 458,647 | Upgrade
|
| Selling, General & Admin | 858,360 | 739,441 | 624,562 | 527,665 | 466,244 | Upgrade
|
| Amortization of Goodwill & Intangibles | 18,958 | 22,714 | 18,881 | 13,737 | 6,250 | Upgrade
|
| Operating Expenses | 908,004 | 823,722 | 671,970 | 566,848 | 485,874 | Upgrade
|
| Operating Income | 50,367 | -57,486 | -56,607 | -45,484 | -27,227 | Upgrade
|
| Interest Expense | -4,171 | -5,251 | -5,929 | -6,296 | -1,818 | Upgrade
|
| Interest & Investment Income | 51,447 | 62,578 | 63,925 | 37,256 | 6,943 | Upgrade
|
| Earnings From Equity Investments | 3,989 | 4,952 | 1,272 | 3,518 | -374.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -95.73 | 968.55 | -10.29 | -24.48 | -7.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -22,620 | -7,160 | -5,100 | 6,381 | -3,511 | Upgrade
|
| EBT Excluding Unusual Items | 78,917 | -1,400 | -2,449 | -4,649 | -25,995 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,110 | -80.19 | -2,518 | -42.39 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -338.35 | -2,311 | -252.46 | -860.55 | 43.52 | Upgrade
|
| Asset Writedown | - | -1,590 | -426.59 | -2,079 | - | Upgrade
|
| Pretax Income | 77,468 | -5,381 | -5,646 | -7,631 | -25,951 | Upgrade
|
| Income Tax Expense | 21,777 | 16,157 | 17,261 | -34,460 | 7,912 | Upgrade
|
| Earnings From Continuing Operations | 55,691 | -21,538 | -22,907 | 26,830 | -33,863 | Upgrade
|
| Minority Interest in Earnings | -10,452 | 7,820 | 25,423 | 27,153 | 10,929 | Upgrade
|
| Net Income | 45,239 | -13,718 | 2,516 | 53,983 | -22,935 | Upgrade
|
| Net Income to Common | 45,239 | -13,718 | 2,516 | 53,983 | -22,935 | Upgrade
|
| Net Income Growth | - | - | -95.34% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 134 | 133 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 116 | Upgrade
|
| Shares Change (YoY) | 0.52% | -0.42% | -0.22% | 16.83% | 13.58% | Upgrade
|
| EPS (Basic) | 335.34 | -101.98 | 18.78 | 407.16 | -197.92 | Upgrade
|
| EPS (Diluted) | 335.00 | -102.00 | 18.78 | 399.00 | -198.00 | Upgrade
|
| EPS Growth | - | - | -95.29% | - | - | Upgrade
|
| Free Cash Flow | 103,290 | 118,239 | 241,766 | -87,292 | 138,308 | Upgrade
|
| Free Cash Flow Per Share | 763.89 | 878.98 | 1789.78 | -644.82 | 1193.58 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 5.25% | -7.50% | -9.20% | -8.72% | -5.94% | Upgrade
|
| Profit Margin | 4.72% | -1.79% | 0.41% | 10.35% | -5.00% | Upgrade
|
| Free Cash Flow Margin | 10.78% | 15.43% | 39.29% | -16.74% | 30.16% | Upgrade
|
| EBITDA | 99,853 | -5,016 | -10,007 | -6,301 | -7,598 | Upgrade
|
| EBITDA Margin | 10.42% | -0.66% | -1.63% | -1.21% | -1.66% | Upgrade
|
| D&A For EBITDA | 49,486 | 52,470 | 46,600 | 39,183 | 19,630 | Upgrade
|
| EBIT | 50,367 | -57,486 | -56,607 | -45,484 | -27,227 | Upgrade
|
| EBIT Margin | 5.25% | -7.50% | -9.20% | -8.72% | -5.94% | Upgrade
|
| Effective Tax Rate | 28.11% | - | - | - | - | Upgrade
|
| Advertising Expenses | 94,777 | 65,530 | 56,451 | 54,514 | 54,279 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.